Finances
NHL Payroll
Finances - NHL Payroll| Players | Position(s) | Age | Contract Type | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Nathan MacKinnon |
C |
26 | One-Way | $10,450,000 | $10,450,000 | $10,450,000 | $10,450,000 | UFA |
| Mitch Marner |
RW |
24 | One-Way | $7,500,000 | $7,500,000 | $7,500,000 | RFA | - |
| Sergei Bobrovsky |
G |
33 | One-Way | $5,850,000 | UFA | - | - | - |
| Patrik Laine |
LW RW |
23 | One-Way | $5,500,000 | $5,500,000 | $5,500,000 | RFA | - |
| John Klingberg |
D |
29 | One-Way | $5,000,000 | UFA | - | - | - |
| Travis Konecny |
RW |
24 | One-Way | $4,500,000 | $4,500,000 | $4,500,000 | RFA | - |
| William Nylander |
RW |
25 | One-Way | $4,500,000 | RFA | - | - | - |
| Dougie Hamilton |
D |
28 | One-Way | $4,000,000 | UFA | - | - | - |
| Erik Karlsson |
D |
31 | One-Way | $3,850,000 | $3,850,000 | UFA | - | - |
| Nick Jensen |
D |
31 | One-Way | $3,700,000 | $3,700,000 | UFA | - | - |
| Jake DeBrusk |
LW |
25 | One-Way | $2,800,000 | $2,800,000 | RFA | - | - |
| Joel Eriksson Ek |
C |
24 | One-Way | $2,400,000 | $2,400,000 | $2,400,000 | RFA | - |
| Matt Roy |
D |
26 | One-Way | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
| Jared McCann |
C LW |
25 | One-Way | $1,900,000 | $1,900,000 | RFA | - | - |
| Trevor Lewis |
C LW RW |
34 | One-Way | $1,750,000 | UFA | - | - | - |
| Janne Kuokkanen |
LW |
23 | Two-Way | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - |
| Dominic Toninato |
C |
27 | Two-Way | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
| Gustav Forsling |
D |
25 | Two-Way | $999,900 | RFA | - | - | - |
| Nick Suzuki |
C |
22 | Two-Way | $925,000 | $925,000 | RFA | - | - |
| Rasmus Asplund |
C LW |
24 | Two-Way | $925,000 | RFA | - | - | - |
| Mikey Anderson |
D |
22 | Two-Way | $900,000 | $900,000 | RFA | - | - |
| Eric Comrie |
G |
26 | Two-Way | $800,000 | RFA | - | - | - |
| TOTAL PAYROLL | $72,499,900 | $48,675,000 | $34,600,000 | $13,450,000 | $0 | |||
| Bonus | - | - | - | - | - | |||
AHL Payroll
Finances - AHL Payroll| Players | Position(s) | Age | Contract Type | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Aaron Ness |
D |
31 | Two-Way | $1,500,000 | $1,500,000 | UFA | - | - |
| Cal O'Reilly |
C |
35 | Two-Way | $1,375,000 | UFA | - | - | - |
| Dominic Turgeon |
C |
25 | Two-Way | $1,080,000 | RFA | - | - | - |
| Cameron Hughes |
C LW |
25 | Two-Way | $1,072,500 | $1,072,500 | RFA | - | - |
| Evgeny Svechnikov |
RW |
25 | Two-Way | $999,900 | $999,900 | RFA | - | - |
| Simon Benoit |
D |
23 | One-Way | $968,750 | RFA | - | - | - |
| Zach Senyshyn |
RW |
24 | Two-Way | $962,500 | $962,500 | $962,500 | RFA | - |
| Austin Czarnik |
C RW |
29 | Two-Way | $962,500 | UFA | - | - | - |
| Ryan Shea |
D |
24 | Two-Way | $937,500 | $937,500 | $937,500 | RFA | - |
| Christian Jaros |
D |
25 | Two-Way | $935,000 | RFA | - | - | - |
| Ryan McLeod |
C |
22 | Two-Way | $925,000 | $925,000 | RFA | - | - |
| Joseph Woll |
G |
23 | Two-Way | $900,000 | $900,000 | RFA | - | - |
| Brett Ritchie |
RW |
28 | Two-Way | $880,000 | $880,000 | $880,000 | UFA | - |
| Tomas Jurco |
LW RW |
29 | Two-Way | $877,250 | $877,250 | $877,250 | UFA | - |
| Matt Boldy |
LW |
20 | Two-Way | $875,000 | $875,000 | $875,000 | RFA | - |
| Dylan Ferguson |
G |
23 | Two-Way | $875,000 | $875,000 | RFA | - | - |
| Oliver Kylington |
D |
24 | One-Way | $875,000 | $875,000 | RFA | - | - |
| Kieffer Bellows |
LW |
23 | Two-Way | $875,000 | RFA | - | - | - |
| Joe Snively |
LW |
25 | One-Way | $850,000 | $850,000 | RFA | - | - |
| Carl Dahlstrom |
D |
26 | Two-Way | $825,000 | $825,000 | $825,000 | UFA | - |
| Jonathan Gruden |
C LW |
21 | Two-Way | $800,000 | $800,000 | RFA | - | - |
| Yannick Veilleux |
LW |
28 | Two-Way | $785,000 | UFA | - | - | - |
| Joe Cecconi |
D |
24 | Two-Way | $770,000 | RFA | - | - | - |
| Cole Hults |
D |
23 | Two-Way | $750,000 | $750,000 | RFA | - | - |
| Justin Brazeau |
RW |
23 | Two-Way | $750,000 | $750,000 | RFA | - | - |
| Luke Green |
D |
23 | Two-Way | $700,000 | RFA | - | - | - |
| Stuart Skinner |
G |
23 | Two-Way | $700,000 | RFA | - | - | - |
| TOTAL PAYROLL | $24,805,900 | $15,654,650 | $5,357,250 | $0 | $0 | |||
Coaching Payroll
Finances - Coaches| Name | Age | Contract Type | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|
| Alain Vigneault | 60 | NHL | $3,400,000 | $3,400,000 | $3,400,000 | - |
| Ryan Warsofsky | 34 | AHL | $250,000 | $250,000 | $250,000 | - |
| TOTAL PAYROLL | $3,650,000 | $3,650,000 | $3,650,000 | $0 | ||
Attendance
NHL attendance through 5 games| Arena Capacity | Total Attendance | Attendance per Game | PCT | Ticket Price | Ticket Revenue |
|---|---|---|---|---|---|
| Level 1: 5737 | 28,585 | 5,717 | 100% | $167 | $4,773,695 |
| Level 2: 4781 | 21,466 | 4,293 | 90% | $127 | $2,726,182 |
| Level 3: 1912 | 9,560 | 1,912 | 100% | $43 | $411,080 |
| Level 4: 3825 | 19,125 | 3,825 | 100% | $42 | $803,250 |
| Luxury Suites: 1000 | 5,000 | 1,000 | 100% | $300 | $1,500,000 |
| TOTALS | 83,736 | 16,747 | 97% | - | $9,448,197 |
AHL attendance through 5 games
| Arena Capacity | Total Attendance | Attendance per Game | PCT | Ticket Price | Ticket Revenue |
|---|---|---|---|---|---|
| Level 1: 3505 | 8,128 | 1,626 | 46% | $22 | $178,816 |
| Level 2: 4907 | 10,151 | 2,030 | 41% | $19 | $192,869 |
| TOTALS | 18,279 | 3,656 | 43% | - | $336,980 |
Balance Sheet
Income
|
Expenses
|
|||||||||||||||||||||||||||||
|
Bank Account
|
Payroll
|