Finances
NHL Payroll
Finances - NHL Payroll| Players | Position(s) | Age | Contract Type | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Nathan MacKinnon |
C |
27 | One-Way | $10,450,000 | $10,450,000 | $10,450,000 | UFA | - |
| Mitch Marner |
RW |
25 | One-Way | $7,500,000 | $7,500,000 | RFA | - | - |
| T.J. Oshie |
RW |
36 | One-Way | $6,500,000 | $6,500,000 | UFA | - | - |
| Travis Konecny |
RW |
25 | One-Way | $4,500,000 | $4,500,000 | RFA | - | - |
| Erik Karlsson |
D |
32 | One-Way | $3,850,000 | UFA | - | - | - |
| Jake DeBrusk |
LW RW |
26 | One-Way | $2,800,000 | RFA | - | - | - |
| Jakub Vrana |
LW |
26 | One-Way | $2,500,000 | RFA | - | - | - |
| Vladislav Gavrikov |
D |
27 | One-Way | $2,500,000 | RFA | - | - | - |
| Joel Eriksson Ek |
C |
25 | One-Way | $2,400,000 | $2,400,000 | RFA | - | - |
| Matt Roy |
D |
27 | One-Way | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - |
| Jared McCann |
C LW |
26 | One-Way | $1,900,000 | RFA | - | - | - |
| Nick Suzuki |
C |
23 | Two-Way | $925,000 | RFA | - | - | - |
| Mikey Anderson |
D |
23 | Two-Way | $900,000 | RFA | - | - | - |
| TOTAL PAYROLL | $48,725,000 | $33,350,000 | $12,450,000 | $0 | $0 | |||
| Bonus | - | - | - | - | - | |||
AHL Payroll
Finances - AHL Payroll| Players | Position(s) | Age | Contract Type | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Ryan Shea |
D |
25 | Two-Way | $937,500 | $937,500 | RFA | - | - |
| Ryan McLeod |
C |
23 | Two-Way | $925,000 | RFA | - | - | - |
| Joseph Woll |
G |
24 | Two-Way | $900,000 | RFA | - | - | - |
| Matt Boldy |
LW RW |
21 | Two-Way | $875,000 | $875,000 | RFA | - | - |
| Dylan Ferguson |
G |
24 | Two-Way | $875,000 | RFA | - | - | - |
| Owen Tippett |
RW |
23 | Two-Way | $875,000 | RFA | - | - | - |
| Justin Danforth |
C RW |
29 | Two-Way | $850,000 | UFA | - | - | - |
| Mike Hardman |
LW |
23 | Two-Way | $832,500 | RFA | - | - | - |
| Alec Regula |
D |
22 | Two-Way | $825,000 | $825,000 | RFA | - | - |
| Colt Conrad |
C |
25 | Two-Way | $800,000 | $800,000 | RFA | - | - |
| Andrew Nielsen |
D |
26 | Two-Way | $775,000 | RFA | - | - | - |
| Matt Kiersted |
D |
24 | Two-Way | $758,750 | RFA | - | - | - |
| Jermaine Loewen |
LW RW |
24 | Two-Way | $750,000 | RFA | - | - | - |
| Jon Martin |
RW |
27 | Two-Way | $750,000 | UFA | - | - | - |
| Justin Brazeau |
RW |
24 | Two-Way | $750,000 | RFA | - | - | - |
| Hunter Drew |
RW |
24 | Two-Way | $700,000 | RFA | - | - | - |
| Nick Henry |
RW |
23 | Two-Way | $700,000 | RFA | - | - | - |
| TOTAL PAYROLL | $13,878,750 | $3,437,500 | $0 | $0 | $0 | |||
Coaching Payroll
Finances - Coaches| Name | Age | Contract Type | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|
| Mike Sullivan | 53 | NHL | $4,000,000 | $4,000,000 | $4,000,000 | - |
| Ryan Warsofsky | 34 | AHL | $250,000 | $250,000 | $250,000 | - |
| TOTAL PAYROLL | $4,250,000 | $4,250,000 | $4,250,000 | $0 | ||
Attendance
NHL attendance through 0 games| Arena Capacity | Total Attendance | Attendance per Game | PCT | Ticket Price | Ticket Revenue |
|---|---|---|---|---|---|
| Level 1: 5737 | 0 | 0 | 0% | $164 | $0 |
| Level 2: 4781 | 0 | 0 | 0% | $117 | $0 |
| Level 3: 1912 | 0 | 0 | 0% | $77 | $0 |
| Level 4: 3825 | 0 | 0 | 0% | $49 | $0 |
| Luxury Suites: 1000 | 0 | 0 | 0% | $337 | $0 |
| TOTALS | 0 | 0 | 0% | - | $0 |
AHL attendance through 0 games
| Arena Capacity | Total Attendance | Attendance per Game | PCT | Ticket Price | Ticket Revenue |
|---|---|---|---|---|---|
| Level 1: 3505 | 0 | 0 | 0% | $40 | $0 |
| Level 2: 4907 | 0 | 0 | 0% | $27 | $0 |
| TOTALS | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expenses
|
|||||||||||||||||||||||||||||
|
Bank Account
|
Payroll
|