Finances
NHL Payroll
Finances - NHL Payroll| Players | Position(s) | Age | Contract Type | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Artemi Panarin |
LW |
31 | One-Way | $6,545,000 | $6,545,000 | $6,545,000 | UFA | - |
| Viktor Arvidsson |
LW RW |
29 | One-Way | $5,225,000 | $5,225,000 | UFA | - | - |
| Erik Johnson |
D |
34 | One-Way | $4,525,000 | $4,525,000 | UFA | - | - |
| John Gibson |
G |
29 | One-Way | $4,000,000 | $4,000,000 | $4,000,000 | UFA | - |
| Bryan Rust |
RW |
30 | One-Way | $2,500,000 | UFA | - | - | - |
| Nate Schmidt |
D |
31 | One-Way | $2,345,000 | UFA | - | - | - |
| Matt Grzelcyk |
D |
28 | One-Way | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - |
| Oskar Lindblom |
LW |
26 | One-Way | $1,400,000 | $1,400,000 | RFA | - | - |
| Zach Whitecloud |
D |
26 | Two-Way | $1,000,000 | $1,000,000 | RFA | - | - |
| Tyson Jost |
C LW |
24 | Two-Way | $975,000 | $975,000 | RFA | - | - |
| TOTAL PAYROLL | $30,015,000 | $25,170,000 | $12,045,000 | $0 | $0 | |||
| Bonus | - | - | - | - | - | |||
AHL Payroll
Finances - AHL Payroll| Players | Position(s) | Age | Contract Type | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Cameron Schilling |
D |
34 | Two-Way | $1,300,000 | UFA | - | - | - |
| Danny O'Regan |
C |
28 | Two-Way | $1,100,000 | UFA | - | - | - |
| Anton Blidh |
LW |
27 | Two-Way | $1,028,500 | $1,028,500 | $1,028,500 | UFA | - |
| Joey Anderson |
RW |
24 | Two-Way | $925,000 | $925,000 | RFA | - | - |
| Troy Grosenick |
G |
33 | Two-Way | $875,000 | UFA | - | - | - |
| Connor McMichael |
C LW |
21 | Two-Way | $825,000 | $825,000 | RFA | - | - |
| Chase Priskie |
D |
26 | Two-Way | $800,000 | RFA | - | - | - |
| Sampo Ranta |
LW |
22 | Two-Way | $792,500 | $792,500 | RFA | - | - |
| Graeme Clarke |
RW |
21 | Two-Way | $775,000 | $775,000 | RFA | - | - |
| Jack Dougherty |
D |
26 | Two-Way | $775,000 | RFA | - | - | - |
| Bobby Nardella |
D |
26 | Two-Way | $770,000 | RFA | - | - | - |
| Scott Reedy |
C RW |
23 | Two-Way | $762,500 | RFA | - | - | - |
| Cole Koepke |
LW |
24 | Two-Way | $750,000 | $750,000 | RFA | - | - |
| Nick Swaney |
RW |
25 | Two-Way | $750,000 | $750,000 | RFA | - | - |
| Aarne Talvitie |
C LW |
23 | Two-Way | $750,000 | RFA | - | - | - |
| Jakub Lauko |
C LW |
22 | Two-Way | $700,000 | RFA | - | - | - |
| Logan Thompson |
G |
25 | Two-Way | $700,000 | RFA | - | - | - |
| Paul Cotter |
C |
23 | Two-Way | $700,000 | RFA | - | - | - |
| TOTAL PAYROLL | $15,078,500 | $5,846,000 | $1,028,500 | $0 | $0 | |||
Coaching Payroll
Finances - Coaches| Name | Age | Contract Type | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|
| Sheldon Keefe | 41 | NHL | $3,200,000 | $3,200,000 | $3,200,000 | - |
| Spencer Carbery | 39 | AHL | $250,000 | $250,000 | - | - |
| TOTAL PAYROLL | $3,450,000 | $3,450,000 | $3,200,000 | $0 | ||
Attendance
NHL attendance through 0 games| Arena Capacity | Total Attendance | Attendance per Game | PCT | Ticket Price | Ticket Revenue |
|---|---|---|---|---|---|
| Level 1: 6240 | 0 | 0 | 0% | $170 | $0 |
| Level 2: 5200 | 0 | 0 | 0% | $119 | $0 |
| Level 3: 2080 | 0 | 0 | 0% | $78 | $0 |
| Level 4: 4160 | 0 | 0 | 0% | $52 | $0 |
| Luxury Suites: 1000 | 0 | 0 | 0% | $320 | $0 |
| TOTALS | 0 | 0 | 0% | - | $0 |
AHL attendance through 0 games
| Arena Capacity | Total Attendance | Attendance per Game | PCT | Ticket Price | Ticket Revenue |
|---|---|---|---|---|---|
| Level 1: 3583 | 0 | 0 | 0% | $34 | $0 |
| Level 2: 5017 | 0 | 0 | 0% | $20 | $0 |
| TOTALS | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expenses
|
|||||||||||||||||||||||||||||
|
Bank Account
|
Payroll
|