Team FinanceLast Update - Monday, December 30, 2024 at 19:00
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6051 - $180 - 0 - 0.00%
Level 2: 5042 - $129 - 0 - 0.00%
Level 3: 2017 - $80 - 0 - 0.00%
Level 4: 4034 - $56 - 0 - 0.00%
Luxury : 1000 - $360 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 125.00%
Farm
Farm Level 1: 5813 - $31 - 0 - 0.00%
Farm Level 2: 8138 - $22 - 0 - 0.00%
Farm Total Capacity :13951
Team Popularity : 32.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,858,000
Farm Players Total Salaries$5,513,500
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,858,000
Estimate Under Maximum Salary Cap of $79,500,000$3,642,000
Estimate Over Minimum Salary Cap of $52,000,000 $23,858,000
Current Bank Account$10,997,581
Projected Bank Account$10,997,581

Pro Players Salaries

Brent Burns (1 Way Contract) $9,350,000 (1)
Jack Eichel (1 Way Contract) $8,525,000 (3)
Mattias Ekholm (1 Way Contract) $7,550,000 (2)
Jonathan Huberdeau (1 Way Contract) $6,560,000 (3)
Tristan Jarry (1 Way Contract) $5,500,000 (2)
Jake McCabe (1 Way Contract) $5,100,000 (2)
Timo Meier (1 Way Contract) $5,000,000 (4)
Jonathan Drouin (1 Way Contract) $3,950,000 (3)
Robert Thomas (1 Way Contract) $3,150,000 (2)
Barrett Hayton (1 Way Contract) $2,600,000 (3)
Laurent Brossoit (1 Way Contract) $2,250,000 (4)
Jason Dickinson (1 Way Contract) $2,200,000 (3)
Cam York (1 Way Contract) $2,000,000 (4)
Kevin Labanc (1 Way Contract) $1,848,000 (3)
Olli Maatta (1 Way Contract) $1,750,000 (1)
Evan Rodrigues (1 Way Contract) $1,650,000 (1)
Henri Jokiharju $1,500,000 (2)
Calvin de Haan (1 Way Contract) $1,500,000 (2)
Peyton Krebs (1 Way Contract) $1,000,000 (4)
Nic Aube-Kubel $1,000,000 (3)
Alex Laferriere $950,000 (2)
Cole Sillinger $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $75,858,000
Year 2025 : $62,183,000
Year 2026 : $36,933,000
Year 2027 : $10,250,000
Salary Average Commitment
Year 2024 : $75,858,000
Year 2025 : $62,183,000
Year 2026 : $36,933,000
Year 2027 : $10,250,000
Salary Cap with 1 Way Contract
Year 2024 : $75,858,000
Year 2025 : $62,183,000
Year 2026 : $36,933,000
Year 2027 : $10,250,000

Farm Players Salaries

Matthew Highmore $300,000 (3)
Malcolm Subban $300,000 (3)
Taylor Fedun $300,000 (1)
Charles Hudon $300,000 (3)
Zach Sanford $300,000 (3)
Kevin Connauton $280,000 (1)
Zac Dalpe $280,000 (2)
Dylan Ferguson $240,000 (3)
Andy Welinski $225,000 (1)
Phil Tomasino $200,000 (4)
David Jiricek $190,000 (2)
Shane Wright $190,000 (2)
Mason Lohrei $190,000 (2)
Guillaume Brisebois $187,000 (1)
Vasily Podkolzin $185,000 (1)
Zach Dean $180,000 (3)
Grant Hutton $176,000 (3)
Brendan Brisson $175,000 (1)
Lukas Reichel $175,000 (1)
Tyce Thompson $170,500 (3)
Fraser Minten $170,000 (3)
Wyatt Kaiser $165,000 (2)
Peter Abbandonato $165,000 (1)
Samuel Helenius $160,000 (1)
Brandon Halverson $155,000 (3)
Tanner Dickinson $155,000 (2)
Total Farm Players26
Salary Commitment
Year 2024 : $5,513,500
Year 2025 : $3,661,500
Year 2026 : $2,491,500
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $5,513,500
Year 2025 : $3,661,500
Year 2026 : $2,491,500
Year 2027 : $200,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5847 - $185 - 0 - 0.00%
Level 2: 4872 - $125 - 0 - 0.00%
Level 3: 1949 - $85 - 0 - 0.00%
Level 4: 3897 - $55 - 0 - 0.00%
Luxury : 1000 - $365 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 125.00%
Farm
Farm Level 1: 5167 - $31 - 0 - 0.00%
Farm Level 2: 7233 - $21 - 0 - 0.00%
Farm Total Capacity :12400
Team Popularity : 65.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,705,000
Farm Players Total Salaries$5,013,425
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,705,000
Estimate Under Maximum Salary Cap of $79,500,000$5,795,000
Estimate Over Minimum Salary Cap of $52,000,000 $21,705,000
Current Bank Account$17,975,858
Projected Bank Account$17,975,858

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,700,000 (4)
Dylan Larkin (1 Way Contract) $6,600,000 (4)
Jacob Markstrom (1 Way Contract) $5,500,000 (1)
Jason Robertson (1 Way Contract) $5,500,000 (3)
Jaden Schwartz (1 Way Contract) $5,200,000 (1)
Filip Forsberg (1 Way Contract) $4,950,000 (1)
Blake Coleman (1 Way Contract) $4,500,000 (1)
Evgeni Malkin (1 Way Contract) $4,250,000 (3)
Jared McCann (1 Way Contract) $3,850,000 (3)
Devon Toews (1 Way Contract) $3,800,000 (1)
Cody Ceci (1 Way Contract) $3,630,000 (1)
Travis Sanheim (1 Way Contract) $3,000,000 (3)
Samuel Girard (1 Way Contract) $2,500,000 (1)
Colton Sissons (1 Way Contract) $1,750,000 (1)
Mason Appleton (1 Way Contract) $1,500,000 (3)
Carson Soucy (1 Way Contract) $1,500,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $1,500,000 (2)
Curtis Lazar (1 Way Contract) $1,375,000 (2)
Trevor Lewis (1 Way Contract) $1,250,000 (1)
Martin Jones (1 Way Contract) $1,000,000 (1)
Dylan Samberg $950,000 (2)
Brock Faber $950,000 (2)
Zach Benson $950,000 (3)
Total Pro Players23
Salary Commitment
Year 2024 : $73,705,000
Year 2025 : $39,625,000
Year 2026 : $33,350,000
Year 2027 : $14,300,000
Salary Average Commitment
Year 2024 : $73,705,000
Year 2025 : $39,625,000
Year 2026 : $33,350,000
Year 2027 : $14,300,000
Salary Cap with 1 Way Contract
Year 2024 : $73,705,000
Year 2025 : $39,625,000
Year 2026 : $33,350,000
Year 2027 : $14,300,000

Farm Players Salaries

Tobie Bisson $240,000 (3)
Jeff Malott $235,000 (2)
Alex Limoges $220,000 (3)
Jet Greaves $210,000 (1)
Rourke Chartier $200,000 (1)
Mason Morelli $200,000 (3)
Keean Washkurak $190,000 (1)
Dennis Hildeby $190,000 (2)
Mike Vecchione $187,000 (3)
Nikolas Matinpalo $187,000 (3)
Jett Woo $182,000 (3)
Xavier Bourgault $180,000 (2)
Brian Halonen $180,000 (1)
Joel Teasdale $180,000 (2)
Lucas Ciona $176,000 (3)
Oskar Back $172,000 (3)
Ben King $170,500 (3)
Riley Kidney $170,000 (3)
Matt Kiersted $166,925 (1)
Josiah Didier $162,000 (1)
Drew Helleson $160,000 (1)
Ronan Seeley $160,000 (2)
Corey Schueneman $160,000 (1)
Blake Murray $155,000 (2)
Ryan Fanti $155,000 (2)
Luke Cavallin $155,000 (3)
Josh Melnick $150,000 (1)
Lleyton Moore $60,000 (1)
Kyle McDonald $60,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $5,013,425
Year 2025 : $3,314,500
Year 2026 : $2,059,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,013,425
Year 2025 : $3,314,500
Year 2026 : $2,059,500
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7155 - $140 - 0 - 0.00%
Level 2: 5963 - $93 - 0 - 0.00%
Level 3: 2385 - $60 - 0 - 0.00%
Level 4: 4770 - $42 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 125.00%
Farm
Farm Level 1: 4192 - $28 - 0 - 0.00%
Farm Level 2: 5870 - $14 - 0 - 0.00%
Farm Total Capacity :10062
Team Popularity : 95.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,894,125
Farm Players Total Salaries$4,031,950
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,894,125
Estimate Under Maximum Salary Cap of $79,500,000$17,605,875
Estimate Over Minimum Salary Cap of $52,000,000 $9,894,125
Current Bank Account$39,929,888
Projected Bank Account$39,929,888

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $10,500,000 (1)
Phillip Danault (1 Way Contract) $7,850,000 (3)
Jean-Gabriel Pageau (1 Way Contract) $5,625,000 (3)
Sean Kuraly (1 Way Contract) $3,750,000 (1)
Ian Cole (1 Way Contract) $3,750,000 (2)
Semyon Varlamov (1 Way Contract) $3,500,000 (2)
Travis Hamonic (1 Way Contract) $3,150,000 (1)
Casey DeSmith (1 Way Contract) $3,000,000 (2)
Nic Deslauriers (1 Way Contract) $2,625,000 (1)
Chris Driedger (1 Way Contract) $2,500,000 (1)
Eric Robinson (1 Way Contract) $2,000,000 (3)
T.J. Tynan $1,500,000 (1)
Aliaksei Protas (1 Way Contract) $1,500,000 (4)
Kaapo Kakko (1 Way Contract) $1,400,000 (2)
Ethan Bear (1 Way Contract) $1,347,500 (2)
Anders Bjork (1 Way Contract) $1,127,500 (2)
Simon Benoit $1,065,625 (1)
Josh Mahura $1,028,500 (1)
William Eklund $950,000 (2)
Juraj Slafkovsky $950,000 (2)
Pavel Mintyukov $950,000 (3)
Anton Lundell $925,000 (1)
Daniil Miromanov $900,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $61,894,125
Year 2025 : $33,950,000
Year 2026 : $17,925,000
Year 2027 : $1,500,000
Salary Average Commitment
Year 2024 : $61,894,125
Year 2025 : $33,950,000
Year 2026 : $17,925,000
Year 2027 : $1,500,000
Salary Cap with 1 Way Contract
Year 2024 : $61,894,125
Year 2025 : $33,950,000
Year 2026 : $17,925,000
Year 2027 : $1,500,000

Farm Players Salaries

Ethan Prow $209,000 (2)
Jordan Gross $205,700 (2)
Jamie Drysdale $203,500 (4)
Dominic Toninato $200,000 (1)
Jack Matier $193,750 (3)
Matt Savoie $190,000 (3)
Joel Blomqvist $190,000 (2)
Mackie Samoskevich $180,000 (3)
Fedor Svechkov $180,000 (3)
Filip Bystedt $180,000 (3)
Oskar Olausson $180,000 (2)
Thomas Milic $170,000 (3)
Colton Dach $170,000 (3)
Curtis Douglas $165,000 (1)
Yan Kuznetsov $165,000 (4)
Isaac Ratcliffe $165,000 (1)
William Villeneuve $160,000 (2)
Evan Vierling $155,000 (2)
C.J. Suess $155,000 (1)
Ryder Korczak $155,000 (3)
Matt Tomkins $155,000 (1)
Jacob Doty $155,000 (1)
Michael Kesselring $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $4,031,950
Year 2025 : $2,886,950
Year 2026 : $1,787,250
Year 2027 : $368,500
Salary Average Commitment
Year 2024 : $4,031,950
Year 2025 : $2,886,950
Year 2026 : $1,787,250
Year 2027 : $368,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6179 - $175 - 0 - 0.00%
Level 2: 5149 - $110 - 0 - 0.00%
Level 3: 2059 - $70 - 0 - 0.00%
Level 4: 4119 - $50 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18506
Team Popularity : 125.00%
Farm
Farm Level 1: 4375 - $22 - 0 - 0.00%
Farm Level 2: 6125 - $15 - 0 - 0.00%
Farm Total Capacity :10500
Team Popularity : 95.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,312,250
Farm Players Total Salaries$3,573,765
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,552,248
Estimate Under Maximum Salary Cap of $79,500,000$22,947,752
Estimate Over Minimum Salary Cap of $52,000,000 $4,552,248
Current Bank Account$15,496,031
Projected Bank Account$15,496,031

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $8,250,000 (2)
Charlie Coyle (1 Way Contract) $8,000,000 (2)
Aaron Ekblad (1 Way Contract) $6,050,000 (3)
Anders Lee (1 Way Contract) $4,950,000 (3)
Matt Duchene (1 Way Contract) $3,960,000 (2)
Josh Anderson (1 Way Contract) $2,750,000 (1)
Jordan Greenway (1 Way Contract) $2,500,000 (1)
Tommy Novak (1 Way Contract) $2,500,000 (4)
Gabe Vilardi (1 Way Contract) $2,500,000 (3)
Mason Marchment (1 Way Contract) $2,000,000 (2)
Sean Durzi (1 Way Contract) $2,000,000 (2)
Cole Perfetti (1 Way Contract) $1,750,000 (4)
Calvin Pickard (1 Way Contract) $1,375,000 (3)
Jesper Boqvist $1,250,000 (2)
William Lagesson (Out of Payroll) $1,231,296 (3)
Vinni Lettieri $1,179,750 (2)
Alex Alexeyev $962,500 (3)
Connor Carrick $950,000 (1)
Matthew Knies $950,000 (2)
Max Wanner (1 Way Contract) $935,000 (3)
-1 Way Contract Salary Cap : $0
Kent Johnson $925,000 (1)
Alexander Petrovic $900,000 (1)
Dennis Cesana (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Ashton Sautner $800,000 (1)
Dmitri Osipov $50,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $59,543,546
Year 2025 : $49,843,546
Year 2026 : $22,253,796
Year 2027 : $4,250,000
Salary Average Commitment
Year 2024 : $59,543,546
Year 2025 : $49,843,546
Year 2026 : $22,253,796
Year 2027 : $4,250,000
Salary Cap with 1 Way Contract
Year 2024 : $57,783,544
Year 2025 : $48,908,544
Year 2026 : $21,318,796
Year 2027 : $4,250,000

Farm Players Salaries

Jeff Viel $201,465 (2)
Jamieson Rees $193,750 (3)
Devon Levi $190,000 (2)
Logan Mailloux $190,000 (3)
Spencer Martin $187,550 (2)
Jan Jenik $176,000 (3)
Angus Crookshank $170,500 (3)
Jaxon Nelson $170,500 (3)
Seth Helgeson $170,000 (1)
Daniel Torgersson $170,000 (2)
Lukas Cormier $165,000 (2)
Jack LaFontaine $165,000 (1)
Jake Leschyshyn $165,000 (2)
J.D. Greenway $165,000 (1)
Sasha Pastujov $160,000 (3)
Simon Lundmark $160,000 (1)
Lukas Svejkovsky $155,000 (2)
Filip Kral $155,000 (3)
Ty Tullio $155,000 (2)
Matvey Petrov $155,000 (3)
Turner Ottenbreit $154,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $3,573,765
Year 2025 : $2,759,765
Year 2026 : $1,370,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,573,765
Year 2025 : $2,759,765
Year 2026 : $1,370,750
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5867 - $170 - 0 - 0.00%
Level 2: 4890 - $125 - 0 - 0.00%
Level 3: 1956 - $75 - 0 - 0.00%
Level 4: 3912 - $55 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 125.00%
Farm
Farm Level 1: 1613 - $30 - 0 - 0.00%
Farm Level 2: 2304 - $20 - 0 - 0.00%
Farm Total Capacity :3917
Team Popularity : 80.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,772,500
Farm Players Total Salaries$4,556,000
Coaches Total Salaries$6,125,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,622,500
Estimate Under Maximum Salary Cap of $79,500,000$10,877,500
Estimate Over Minimum Salary Cap of $52,000,000 $16,622,500
Current Bank Account$11,924,653
Projected Bank Account$11,924,653

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $8,000,000 (2)
Alex DeBrincat (1 Way Contract) $6,500,000 (1)
T.J. Brodie (1 Way Contract) $5,050,000 (1)
Carter Verhaeghe (1 Way Contract) $5,000,000 (3)
Alex Pietrangelo (1 Way Contract) $4,620,000 (2)
Brayden Point (1 Way Contract) $4,125,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (1)
Troy Terry (1 Way Contract) $3,500,000 (1)
Dylan Strome (1 Way Contract) $3,150,000 (4)
Logan Couture (1 Way Contract) $3,025,000 (1)
Brandon Carlo (1 Way Contract) $3,000,000 (3)
Ilya Mikheyev (1 Way Contract) $3,000,000 (2)
Evan Bouchard (1 Way Contract) $2,000,000 (2)
Blake Lizotte (1 Way Contract) $1,500,000 (1)
Morgan Barron $1,500,000 (2)
Matt Benning (1 Way Contract) $1,500,000 (2)
Alex Nedeljkovic $1,375,000 (3)
Sam Gagner (1 Way Contract) $1,250,000 (2)
Marcus Bjork (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
Jonas Siegenthaler (1 Way Contract) $1,050,000 (4)
Pavel Dorofeyev $875,000 (4)
Mitchell Chaffee $852,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $69,772,500
Year 2025 : $41,470,000
Year 2026 : $14,450,000
Year 2027 : $5,075,000
Salary Average Commitment
Year 2024 : $69,772,500
Year 2025 : $41,470,000
Year 2026 : $14,450,000
Year 2027 : $5,075,000
Salary Cap with 1 Way Contract
Year 2024 : $68,622,500
Year 2025 : $40,320,000
Year 2026 : $14,450,000
Year 2027 : $5,075,000

Farm Players Salaries

Tyler Pitlick $300,000 (3)
Colin White $300,000 (3)
Pierrick Dube $300,000 (2)
Rafael Harvey-Pinard $250,000 (2)
Jeremy Davies $209,000 (4)
John Leonard $203,500 (2)
Steven Santini $198,000 (1)
Jasper Weatherby $192,500 (1)
Jack Studnicka $181,500 (2)
Jonathan Gruden $176,000 (3)
Samuel Fagemo $170,500 (3)
Tristen Robins $170,000 (2)
Cavan Fitzgerald $170,000 (4)
Layton Ahac $165,000 (4)
Aidan McDonough $165,000 (1)
Joey Duszak $160,000 (1)
Ethan Samson $160,000 (3)
Aaron Dell $160,000 (1)
Tye Felhaber $155,000 (4)
Sam Morton $155,000 (3)
Gavin Hain $155,000 (3)
Riley Duran $155,000 (2)
Strauss Mann $155,000 (2)
Oscar Dansk $150,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $4,556,000
Year 2025 : $3,530,500
Year 2026 : $2,115,500
Year 2027 : $699,000
Salary Average Commitment
Year 2024 : $4,556,000
Year 2025 : $3,530,500
Year 2026 : $2,115,500
Year 2027 : $699,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6542 - $200 - 0 - 0.00%
Level 2: 5452 - $140 - 0 - 0.00%
Level 3: 2181 - $85 - 0 - 0.00%
Level 4: 4362 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19537
Team Popularity : 125.00%
Farm
Farm Level 1: 3508 - $24 - 0 - 0.00%
Farm Level 2: 4912 - $16 - 0 - 0.00%
Farm Total Capacity :8420
Team Popularity : 85.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,524,200
Farm Players Total Salaries$3,968,750
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,374,200
Estimate Under Maximum Salary Cap of $79,500,000$7,125,800
Estimate Over Minimum Salary Cap of $52,000,000 $20,374,200
Current Bank Account$25,706,374
Projected Bank Account$25,706,374

Pro Players Salaries

Victor Hedman (1 Way Contract) $10,500,000 (1)
Jack Hughes (1 Way Contract) $10,500,000 (3)
Alex Killorn (1 Way Contract) $7,500,000 (1)
Cam Talbot (1 Way Contract) $4,250,000 (2)
Ryan Nugent-Hopkins (1 Way Contract) $3,575,000 (1)
Rasmus Andersson (1 Way Contract) $3,500,000 (3)
Sean Couturier (1 Way Contract) $3,465,000 (3)
Valeri Nichushkin (1 Way Contract) $3,000,000 (1)
Egor Sharangovich (1 Way Contract) $2,750,000 (1)
Mikhail Sergachev (1 Way Contract) $2,500,000 (1)
Martin Necas (1 Way Contract) $2,450,000 (1)
Nico Hischier (1 Way Contract) $2,450,000 (1)
Justin Faulk (1 Way Contract) $2,200,000 (1)
Jesper Bratt (1 Way Contract) $2,100,000 (1)
John Marino (1 Way Contract) $1,750,000 (4)
Bowen Byram $1,750,000 (4)
Jake Christiansen (1 Way Contract) $1,540,000 (3)
-1 Way Contract Salary Cap : $390,000
Connor Bunnaman $1,485,000 (1)
Trevor Zegras (1 Way Contract) $1,400,000 (4)
Charlie Lindgren $1,234,200 (1)
Luke Hughes $950,000 (2)
Dmitri Voronkov $950,000 (2)
Marco Rossi $925,000 (1)
Luke Evangelista $800,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $73,524,200
Year 2025 : $30,055,000
Year 2026 : $23,905,000
Year 2027 : $4,900,000
Salary Average Commitment
Year 2024 : $73,524,200
Year 2025 : $30,055,000
Year 2026 : $23,905,000
Year 2027 : $4,900,000
Salary Cap with 1 Way Contract
Year 2024 : $72,374,200
Year 2025 : $28,905,000
Year 2026 : $22,755,000
Year 2027 : $4,900,000

Farm Players Salaries

Isaac Poulter $232,500 (3)
Bryce Kindopp $225,000 (1)
Parker Gahagen $193,750 (2)
Max Guenette $187,500 (2)
Ville Petman $170,500 (2)
Colin Theisen $170,500 (4)
Artem Grushnikov $170,000 (3)
Nikita Alexandrov $165,000 (4)
Jan Mysak $160,000 (1)
Jack Dugan $160,000 (1)
Ryan McAllister $160,000 (2)
Danil Gushchin $160,000 (2)
Emil Andrae $160,000 (2)
Carter Savoie $155,000 (2)
Joe Vrbetic $155,000 (3)
Jack Thompson $155,000 (2)
Dom Fensore $155,000 (2)
Cameron Butler $155,000 (2)
Ryan Hofer $155,000 (2)
Kristian Reichel $154,000 (1)
Zach Uens $150,000 (2)
Cole Clayton $150,000 (2)
Brandon Coe $150,000 (1)
Mitch McLain $60,000 (1)
Joseph LaBate $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $3,968,750
Year 2025 : $2,999,750
Year 2026 : $893,000
Year 2027 : $335,500
Salary Average Commitment
Year 2024 : $3,968,750
Year 2025 : $2,999,750
Year 2026 : $893,000
Year 2027 : $335,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6240 - $170 - 0 - 0.00%
Level 2: 5200 - $123 - 0 - 0.00%
Level 3: 2080 - $79 - 0 - 0.00%
Level 4: 4160 - $55 - 0 - 0.00%
Luxury : 1000 - $330 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 125.00%
Farm
Farm Level 1: 3583 - $39 - 0 - 0.00%
Farm Level 2: 5017 - $27 - 0 - 0.00%
Farm Total Capacity :8600
Team Popularity : 85.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,212,500
Farm Players Total Salaries$4,009,836
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,212,500
Estimate Under Maximum Salary Cap of $79,500,000$11,287,500
Estimate Over Minimum Salary Cap of $52,000,000 $16,212,500
Current Bank Account$38,070,075
Projected Bank Account$38,070,075

Pro Players Salaries

Artemi Panarin (1 Way Contract) $6,545,000 (1)
Rasmus Ristolainen (1 Way Contract) $6,000,000 (2)
Brayden McNabb (1 Way Contract) $5,250,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (1)
Viktor Arvidsson (1 Way Contract) $5,000,000 (3)
Luke Kunin (1 Way Contract) $4,840,000 (1)
Kevin Fiala (1 Way Contract) $4,500,000 (4)
Brandon Tanev (1 Way Contract) $4,400,000 (2)
John Gibson (1 Way Contract) $4,000,000 (1)
Brady Skjei (1 Way Contract) $3,300,000 (1)
Andrew Copp (1 Way Contract) $3,200,000 (2)
Logan Thompson (1 Way Contract) $3,000,000 (4)
Nate Schmidt (1 Way Contract) $1,725,000 (3)
Matt Grzelcyk (1 Way Contract) $1,500,000 (1)
Zach Whitecloud (1 Way Contract) $1,300,000 (4)
Joey Anderson $1,250,000 (4)
Connor McMichael (1 Way Contract) $1,200,000 (4)
Jack Campbell (1 Way Contract) $1,100,000 (2)
Morgan Geekie $1,100,000 (2)
Taylor Raddysh $1,017,500 (1)
Nick Perbix $935,000 (1)
Ridly Greig $900,000 (2)
Paul Cotter $850,000 (3)
Carson Focht $50,000 (1)
Alex Kile $50,000 (1)
Brennan Saulnier $50,000 (1)
Will Riedell $50,000 (1)
John Muse $50,000 (1)
Darren Brady $50,000 (1)
Total Pro Players29
Salary Commitment
Year 2024 : $68,212,500
Year 2025 : $40,775,000
Year 2026 : $18,825,000
Year 2027 : $11,250,000
Salary Average Commitment
Year 2024 : $68,212,500
Year 2025 : $40,775,000
Year 2026 : $18,825,000
Year 2027 : $11,250,000
Salary Cap with 1 Way Contract
Year 2024 : $68,212,500
Year 2025 : $40,775,000
Year 2026 : $18,825,000
Year 2027 : $11,250,000

Farm Players Salaries

Ivan Fedotov $250,000 (4)
Cameron Hughes $236,000 (2)
Anton Blidh $205,700 (1)
Cale Fleury $203,500 (1)
Kyle Criscuolo $200,000 (1)
Jordan Spence $181,818 (1)
Akil Thomas $181,818 (3)
Ivan Miroshnichenko $180,000 (3)
Cole Guttman $180,000 (2)
Phil Kemp $180,000 (2)
Johnny Ludvig $176,000 (3)
Nikita Chibrikov $175,000 (3)
David Reinbacher (Out of Payroll) $172,727 (1)
Graeme Clarke $172,500 (3)
Alex Jefferies $172,500 (3)
Jakub Lauko $160,000 (3)
Isaiah Saville $160,000 (1)
Adam Wilsby $160,000 (1)
Marshall Rifai $155,000 (1)
Ethen Frank $155,000 (1)
Mikael Pyyhtia $155,000 (2)
Matt Stienburg $155,000 (3)
Pavol Regenda $155,000 (1)
Zach Metsa $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $4,182,563
Year 2025 : $2,373,818
Year 2026 : $1,622,818
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $4,182,563
Year 2025 : $2,373,818
Year 2026 : $1,622,818
Year 2027 : $250,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5737 - $186 - 0 - 0.00%
Level 2: 4781 - $129 - 0 - 0.00%
Level 3: 1912 - $79 - 0 - 0.00%
Level 4: 3825 - $54 - 0 - 0.00%
Luxury : 1000 - $388 - 0 - 0.00%
Total Capacity :17255
Team Popularity : 125.00%
Farm
Farm Level 1: 3079 - $27 - 0 - 0.00%
Farm Level 2: 5221 - $17 - 0 - 0.00%
Farm Total Capacity :8300
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,559,500
Farm Players Total Salaries$5,096,283
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,109,500
Estimate Under Maximum Salary Cap of $79,500,000$1,390,500
Estimate Over Minimum Salary Cap of $52,000,000 $26,109,500
Current Bank Account$8,658,884
Projected Bank Account$8,658,884

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $10,450,000 (1)
Mitch Marner (1 Way Contract) $8,250,000 (4)
Adam Larsson (1 Way Contract) $7,700,000 (3)
Steven Stamkos (1 Way Contract) $7,250,000 (2)
Tomas Hertl (1 Way Contract) $6,292,000 (1)
Connor Murphy (1 Way Contract) $4,750,000 (3)
Joel Eriksson Ek (1 Way Contract) $4,550,000 (4)
Erik Karlsson (1 Way Contract) $4,235,000 (2)
Andrei Svechnikov (1 Way Contract) $3,850,000 (2)
Matt Boldy (1 Way Contract) $3,500,000 (4)
Sergei Bobrovsky (1 Way Contract) $2,970,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,750,000 (3)
Rasmus Dahlin (1 Way Contract) $2,450,000 (2)
Nick Paul (1 Way Contract) $2,100,000 (2)
Gustav Forsling (1 Way Contract) $1,750,000 (2)
Joel Hanley (1 Way Contract) $1,150,000 (3)
-1 Way Contract Salary Cap : $0
Martin Frk (1 Way Contract) $1,150,000 (3)
-1 Way Contract Salary Cap : $0
Adam Cracknell (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
Stuart Skinner $1,125,000 (1)
Trent Frederic $962,500 (1)
Justin Brazeau $850,000 (1)
Sam Malinski $800,000 (2)
Justin Sourdif $775,000 (2)
Joona Koppanen $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $81,559,500
Year 2025 : $58,160,000
Year 2026 : $33,800,000
Year 2027 : $16,300,000
Salary Average Commitment
Year 2024 : $81,559,500
Year 2025 : $58,160,000
Year 2026 : $33,800,000
Year 2027 : $16,300,000
Salary Cap with 1 Way Contract
Year 2024 : $78,109,500
Year 2025 : $54,710,000
Year 2026 : $31,500,000
Year 2027 : $16,300,000

Farm Players Salaries

Alex Belzile $300,000 (3)
Magnus Hellberg $300,000 (3)
Glenn Gawdin $270,000 (1)
Filip Zadina $250,000 (2)
Nick DeSimone $224,000 (2)
Jaxson Stauber $210,000 (2)
Kyle Capobianco $203,500 (1)
Nolan Foote $198,000 (4)
Rem Pitlick $198,000 (3)
Sheldon Dries $198,000 (1)
Ronnie Attard $192,500 (2)
Joe Gambardella $190,000 (1)
Mike Hardman $183,150 (2)
Alec Regula $181,500 (4)
Alex Steeves $181,500 (4)
Raphael Lavoie $180,000 (2)
Kale Clague $176,000 (1)
William Stromgren $170,000 (1)
Evan Nause $170,000 (1)
Kevin Mandolese $165,000 (2)
Adam Beckman $165,000 (4)
Roby Jarventie $165,000 (3)
Topias Vilen $160,133 (3)
Frederic Brunet $155,000 (1)
Mike Benning $155,000 (1)
Oskar Pettersson $155,000 (3)
Total Farm Players26
Salary Commitment
Year 2024 : $5,096,283
Year 2025 : $3,408,783
Year 2026 : $2,004,133
Year 2027 : $726,000
Salary Average Commitment
Year 2024 : $5,096,283
Year 2025 : $3,408,783
Year 2026 : $2,004,133
Year 2027 : $726,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6425 - $160 - 0 - 0.00%
Level 2: 5354 - $120 - 0 - 0.00%
Level 3: 2142 - $75 - 0 - 0.00%
Level 4: 4283 - $55 - 0 - 0.00%
Luxury : 1000 - $360 - 0 - 0.00%
Total Capacity :19204
Team Popularity : 125.00%
Farm
Farm Level 1: 2566 - $35 - 0 - 0.00%
Farm Level 2: 3593 - $22 - 0 - 0.00%
Farm Total Capacity :6159
Team Popularity : 95.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,110,000
Farm Players Total Salaries$5,080,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,685,000
Estimate Under Maximum Salary Cap of $79,500,000$7,815,000
Estimate Over Minimum Salary Cap of $52,000,000 $19,685,000
Current Bank Account$32,937,585
Projected Bank Account$32,937,585

Pro Players Salaries

Adam Lowry (1 Way Contract) $7,000,000 (3)
Dylan DeMelo (1 Way Contract) $6,250,000 (3)
Zach Werenski (1 Way Contract) $6,000,000 (1)
Ryan Suter (1 Way Contract) $5,625,000 (1)
Jesper Fast (1 Way Contract) $5,500,000 (1)
Jonathan Quick (1 Way Contract) $5,000,000 (2)
Brian Dumoulin (1 Way Contract) $4,250,000 (2)
Nick Suzuki (1 Way Contract) $4,200,000 (2)
Kyle Palmieri (1 Way Contract) $4,000,000 (1)
Vitek Vanecek (1 Way Contract) $4,000,000 (3)
Vince Dunn (1 Way Contract) $3,500,000 (4)
Daniel Sprong (1 Way Contract) $2,200,000 (4)
Kirby Dach (1 Way Contract) $2,100,000 (3)
Noah Cates (1 Way Contract) $2,000,000 (2)
Jake Evans (1 Way Contract) $1,750,000 (2)
Eeli Tolvanen (1 Way Contract) $1,500,000 (1)
Adam Erne $1,500,000 (1)
Dustin Tokarski (1 Way Contract) $1,425,000 (2)
-1 Way Contract Salary Cap : $275,000
Steven Lorentz $1,250,000 (2)
Noah Juulsen $1,210,000 (4)
Kirill Marchenko $950,000 (1)
Simon Nemec $950,000 (2)
Leo Carlsson $950,000 (3)
Total Pro Players23
Salary Commitment
Year 2024 : $73,110,000
Year 2025 : $48,035,000
Year 2026 : $27,210,000
Year 2027 : $6,910,000
Salary Average Commitment
Year 2024 : $73,110,000
Year 2025 : $48,035,000
Year 2026 : $27,210,000
Year 2027 : $6,910,000
Salary Cap with 1 Way Contract
Year 2024 : $71,960,000
Year 2025 : $46,885,000
Year 2026 : $27,210,000
Year 2027 : $6,910,000

Farm Players Salaries

Rasmus Asplund $210,000 (2)
Cody Glass $203,500 (2)
Ty Smith $203,500 (3)
Liam Foudy $200,000 (3)
Arthur Kaliyev $200,000 (4)
Cam Dineen $198,000 (1)
Cayden Primeau $192,500 (2)
Logan Brown $192,500 (1)
Klim Kostin $192,500 (1)
Egor Zamula $190,000 (3)
Jordan Harris $190,000 (3)
Jakub Dobes $190,000 (2)
Arber Xhekaj $190,000 (1)
Matt Poitras $190,000 (3)
Marc McLaughlin $187,000 (2)
Jakob Pelletier $175,000 (1)
Joshua Roy $175,000 (3)
Mikko Kokkonen $170,500 (1)
John Farinacci $170,000 (2)
Emil Heineman $170,000 (1)
Luca Del Bel Belluz $170,000 (3)
William Dufour $165,000 (2)
William Trudeau $165,000 (2)
Sean Farrell $165,000 (1)
Jared Davidson $160,000 (3)
Xavier Simoneau $155,000 (1)
Eemil Viro $155,000 (2)
Josh Bloom $155,000 (3)
Total Farm Players28
Salary Commitment
Year 2024 : $5,080,000
Year 2025 : $3,471,500
Year 2026 : $1,833,500
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $5,080,000
Year 2025 : $3,471,500
Year 2026 : $1,833,500
Year 2027 : $200,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6289 - $163 - 0 - 0.00%
Level 2: 5241 - $111 - 0 - 0.00%
Level 3: 2096 - $71 - 0 - 0.00%
Level 4: 4193 - $49 - 0 - 0.00%
Luxury : 1000 - $294 - 0 - 0.00%
Total Capacity :18819
Team Popularity : 125.00%
Farm
Farm Level 1: 3271 - $28 - 0 - 0.00%
Farm Level 2: 4580 - $20 - 0 - 0.00%
Farm Total Capacity :7851
Team Popularity : 72.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,507,500
Farm Players Total Salaries$4,591,500
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,507,500
Estimate Under Maximum Salary Cap of $79,500,000$7,992,500
Estimate Over Minimum Salary Cap of $52,000,000 $19,507,500
Current Bank Account$20,298,862
Projected Bank Account$20,298,862

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,762,500 (1)
Jordan Eberle (1 Way Contract) $8,000,000 (2)
Aleksander Barkov (1 Way Contract) $7,000,000 (4)
Roope Hintz (1 Way Contract) $6,450,000 (4)
Drew Doughty (1 Way Contract) $4,620,000 (1)
Phil Kessel (1 Way Contract) $3,850,000 (1)
Thomas Chabot (1 Way Contract) $3,500,000 (4)
Alex Kerfoot (1 Way Contract) $3,500,000 (2)
Casey Cizikas (1 Way Contract) $3,000,000 (1)
Jakub Vrana (1 Way Contract) $2,750,000 (3)
Adin Hill $2,500,000 (3)
Martin Fehervary (1 Way Contract) $2,500,000 (3)
Tanner Pearson (1 Way Contract) $2,250,000 (2)
Craig Smith (1 Way Contract) $2,000,000 (2)
Petr Mrazek (1 Way Contract) $1,750,000 (1)
Alex Carrier (1 Way Contract) $1,750,000 (4)
Robert Bortuzzo $1,500,000 (3)
Ty Emberson $1,100,000 (3)
Oliver Wahlstrom $1,000,000 (2)
Reese Johnson $950,000 (2)
Owen Power $925,000 (1)
Luke Philp $850,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $71,507,500
Year 2025 : $47,600,000
Year 2026 : $29,050,000
Year 2027 : $18,700,000
Salary Average Commitment
Year 2024 : $71,507,500
Year 2025 : $47,600,000
Year 2026 : $29,050,000
Year 2027 : $18,700,000
Salary Cap with 1 Way Contract
Year 2024 : $71,507,500
Year 2025 : $47,600,000
Year 2026 : $29,050,000
Year 2027 : $18,700,000

Farm Players Salaries

Aaron Ness $225,000 (2)
Matt Peca $200,000 (2)
Clark Bishop $200,000 (3)
Kyle Clifford $190,000 (2)
Nikolas Brouillard $185,000 (2)
Noah Philp $185,000 (2)
Will Lockwood $181,500 (1)
Drew Commesso $180,000 (3)
Brayden Pachal $180,000 (3)
Walker Duehr $180,000 (4)
Shakir Mukhamadullin $180,000 (2)
Josh Dunne $176,000 (2)
Ben Steeves $175,000 (3)
Drew Bavaro $174,000 (3)
Karl Henriksson $170,000 (1)
Ville Koivunen $170,000 (3)
Keith Kinkaid $170,000 (1)
Scott Sabourin $170,000 (1)
Jimmy Huntington $160,000 (2)
Lynden McCallum $155,000 (1)
Cameron Wright $155,000 (3)
Marc-Andre Gaudet $155,000 (3)
Jermaine Loewen $155,000 (1)
Jakub Skarek $155,000 (3)
Mitchell Weeks $155,000 (1)
Mitch Hoelscher $150,000 (1)
Will MacKinnon $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $4,591,500
Year 2025 : $3,225,000
Year 2026 : $1,724,000
Year 2027 : $180,000
Salary Average Commitment
Year 2024 : $4,591,500
Year 2025 : $3,225,000
Year 2026 : $1,724,000
Year 2027 : $180,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6441 - $180 - 0 - 0.00%
Level 2: 5368 - $125 - 0 - 0.00%
Level 3: 2147 - $75 - 0 - 0.00%
Level 4: 4294 - $48 - 0 - 0.00%
Luxury : 1000 - $335 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 125.00%
Farm
Farm Level 1: 2586 - $40 - 0 - 0.00%
Farm Level 2: 3620 - $26 - 0 - 0.00%
Farm Total Capacity :6206
Team Popularity : 75.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,850,000
Farm Players Total Salaries$3,548,200
Coaches Total Salaries$2,455,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,550,000
Estimate Under Maximum Salary Cap of $79,500,000$9,950,000
Estimate Over Minimum Salary Cap of $52,000,000 $17,550,000
Current Bank Account$37,944,617
Projected Bank Account$37,944,617

Pro Players Salaries

Tyler Seguin (1 Way Contract) $8,925,000 (1)
Mark Stone (1 Way Contract) $6,000,000 (1)
John Tavares (1 Way Contract) $5,390,000 (3)
John Klingberg (1 Way Contract) $4,950,000 (1)
Morgan Rielly (1 Way Contract) $4,750,000 (2)
Ilya Sorokin (1 Way Contract) $4,725,000 (3)
Noah Hanifin (1 Way Contract) $4,290,000 (3)
Esa Lindell (1 Way Contract) $4,250,000 (1)
Clayton Keller (1 Way Contract) $4,000,000 (1)
Ryan Johansen (1 Way Contract) $3,465,000 (2)
Quinton Byfield (1 Way Contract) $2,500,000 (4)
Conor Garland (1 Way Contract) $2,450,000 (3)
Philipp Grubauer (1 Way Contract) $2,000,000 (2)
Ryan Donato (1 Way Contract) $1,650,000 (3)
Kevin Rooney $1,500,000 (3)
Robert Hagg (1 Way Contract) $1,375,000 (1)
-1 Way Contract Salary Cap : $225,000
Miles Wood (1 Way Contract) $1,320,000 (3)
Mattias Samuelsson (1 Way Contract) $1,300,000 (3)
Brad Hunt (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
Alex Nylander $1,100,000 (1)
Michael McCarron $1,060,000 (2)
Urho Vaakanainen $1,000,000 (2)
Dylan Guenther $950,000 (2)
Maksy Szuber $900,000 (3)
J.J. Peterka $850,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $71,850,000
Year 2025 : $40,400,000
Year 2026 : $26,025,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $71,850,000
Year 2025 : $40,400,000
Year 2026 : $26,025,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $69,550,000
Year 2025 : $39,250,000
Year 2026 : $26,025,000
Year 2027 : $2,500,000

Farm Players Salaries

Bogdan Trineyev $300,000 (3)
Sheldon Rempal $205,700 (3)
Pavel Cajan $194,000 (3)
Samuel Bolduc $192,500 (3)
Grigori Denisenko $192,500 (3)
Jiri Patera $181,500 (2)
Givani Smith $181,500 (4)
Zach L'Heureux $180,000 (3)
Isak Rosen $180,000 (2)
Graham Slaggert $170,500 (2)
Brandon Scanlin $170,000 (4)
Travis Barron $160,000 (1)
Riley Sutter $155,000 (1)
Mason Jobst $155,000 (1)
Filip Roos $155,000 (2)
Keith Petruzzelli $155,000 (1)
Michael Karow $155,000 (3)
Daniil Chayka $155,000 (2)
Jake Quillan $155,000 (3)
Adam Brooks $155,000 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $3,548,200
Year 2025 : $2,768,200
Year 2026 : $1,926,200
Year 2027 : $351,500
Salary Average Commitment
Year 2024 : $3,548,200
Year 2025 : $2,768,200
Year 2026 : $1,926,200
Year 2027 : $351,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6136 - $175 - 0 - 0.00%
Level 2: 5114 - $125 - 0 - 0.00%
Level 3: 2046 - $85 - 0 - 0.00%
Level 4: 4091 - $60 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18387
Team Popularity : 125.00%
Farm
Farm Level 1: 3458 - $25 - 0 - 0.00%
Farm Level 2: 4842 - $20 - 0 - 0.00%
Farm Total Capacity :8300
Team Popularity : 60.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,750,000
Farm Players Total Salaries$5,516,030
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,750,000
Estimate Under Maximum Salary Cap of $79,500,000$750,000
Estimate Over Minimum Salary Cap of $52,000,000 $26,750,000
Current Bank Account$8,232,029
Projected Bank Account$8,232,029

Pro Players Salaries

Gustav Nyquist (1 Way Contract) $7,500,000 (2)
Dougie Hamilton (1 Way Contract) $7,000,000 (2)
Jordan Staal (1 Way Contract) $6,000,000 (2)
Adrian Kempe (1 Way Contract) $6,000,000 (4)
Bo Horvat (1 Way Contract) $6,000,000 (2)
Tyler Toffoli (1 Way Contract) $5,500,000 (3)
Jeremy Swayman (1 Way Contract) $4,500,000 (2)
Joel Armia (1 Way Contract) $4,500,000 (1)
Erik Johnson (1 Way Contract) $4,000,000 (1)
Josh Norris (1 Way Contract) $3,500,000 (2)
Trevor Moore (1 Way Contract) $3,000,000 (2)
Alec Martinez (1 Way Contract) $3,000,000 (1)
Patrick Brown (1 Way Contract) $2,900,000 (1)
Matt Nieto (1 Way Contract) $2,500,000 (2)
Jonas Brodin (1 Way Contract) $1,925,000 (1)
Kaapo Kahkonen (1 Way Contract) $1,750,000 (2)
Blake Wheeler (1 Way Contract) $1,650,000 (1)
Andrew Peeke (1 Way Contract) $1,500,000 (1)
Troy Stecher (1 Way Contract) $1,500,000 (1)
Mikey Anderson (1 Way Contract) $1,400,000 (2)
Nick Blankenburg $1,250,000 (1)
Sam Lafferty $1,000,000 (1)
Tye Kartye $875,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,750,000
Year 2025 : $54,650,000
Year 2026 : $11,500,000
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $78,750,000
Year 2025 : $54,650,000
Year 2026 : $11,500,000
Year 2027 : $6,000,000
Salary Cap with 1 Way Contract
Year 2024 : $78,750,000
Year 2025 : $54,650,000
Year 2026 : $11,500,000
Year 2027 : $6,000,000

Farm Players Salaries

Magnus Chrona $300,000 (3)
Brandon Bussi $300,000 (1)
Logan Shaw $300,000 (1)
Kyle Rau $300,000 (1)
Alex Barre-Boulet $300,000 (3)
Matt Luff $300,000 (3)
Hardy Haman Aktell $300,000 (2)
Cal O'Reilly $255,000 (1)
Ben Harpur $255,000 (1)
Daniel Walcott $200,000 (1)
Mackenzie MacEachern $200,000 (2)
Nikolai Knyzhov $200,000 (1)
Pontus Holmberg $200,000 (2)
Kieffer Bellows $192,500 (1)
Ryan Fitzgerald $190,000 (1)
David Farrance $187,000 (2)
Ben Meyers $187,000 (2)
Chase Stillman $180,000 (3)
Mitch Reinke $176,000 (1)
Ethan Cardwell $175,000 (2)
Mitch Vande Sompel $173,030 (2)
Alex Campbell $170,500 (3)
Taylor Gauthier $165,000 (1)
Santeri Hatakka $155,000 (1)
Filip Cederqvist $155,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $5,516,030
Year 2025 : $2,672,530
Year 2026 : $1,250,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,516,030
Year 2025 : $2,672,530
Year 2026 : $1,250,500
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6002 - $200 - 0 - 0.00%
Level 2: 5002 - $140 - 0 - 0.00%
Level 3: 2001 - $85 - 0 - 0.00%
Level 4: 4001 - $60 - 0 - 0.00%
Luxury : 1000 - $375 - 0 - 0.00%
Total Capacity :18006
Team Popularity : 125.00%
Farm
Farm Level 1: 4084 - $24 - 0 - 0.00%
Farm Level 2: 5717 - $14 - 0 - 0.00%
Farm Total Capacity :9801
Team Popularity : 60.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,137,120
Farm Players Total Salaries$4,788,250
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,137,120
Estimate Under Maximum Salary Cap of $79,500,000$2,362,880
Estimate Over Minimum Salary Cap of $52,000,000 $25,137,120
Current Bank Account$27,197,705
Projected Bank Account$27,197,705

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $7,000,000 (2)
Sidney Crosby (1 Way Contract) $6,870,870 (2)
Anze Kopitar (1 Way Contract) $6,160,000 (1)
Mat Barzal (1 Way Contract) $6,050,000 (4)
Claude Giroux (1 Way Contract) $5,930,000 (1)
Igor Shesterkin (1 Way Contract) $4,725,000 (3)
Chris Kreider (1 Way Contract) $4,125,000 (1)
Jaccob Slavin (1 Way Contract) $3,850,000 (1)
Ivan Provorov (1 Way Contract) $3,850,000 (4)
Nick Leddy (1 Way Contract) $3,750,000 (1)
Frank Vatrano (1 Way Contract) $3,500,000 (1)
Sam Bennett (1 Way Contract) $2,800,000 (3)
Josh Morrissey (1 Way Contract) $2,695,000 (2)
J.T. Compher (1 Way Contract) $2,500,000 (2)
Colton Parayko (1 Way Contract) $2,500,000 (1)
Mathieu Joseph (1 Way Contract) $2,100,000 (4)
Brock McGinn (1 Way Contract) $1,750,000 (1)
Sam Montembeault (1 Way Contract) $1,750,000 (4)
Ryan Lindgren (1 Way Contract) $1,225,000 (1)
Tyson Jost $1,072,500 (1)
Julien Gauthier $1,058,750 (1)
Rasmus Sandin $1,000,000 (2)
Hendrix Lapierre $875,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,137,120
Year 2025 : $41,340,870
Year 2026 : $21,275,000
Year 2027 : $13,750,000
Salary Average Commitment
Year 2024 : $77,137,120
Year 2025 : $41,340,870
Year 2026 : $21,275,000
Year 2027 : $13,750,000
Salary Cap with 1 Way Contract
Year 2024 : $77,137,120
Year 2025 : $41,340,870
Year 2026 : $21,275,000
Year 2027 : $13,750,000

Farm Players Salaries

Mitchell Stephens $300,000 (4)
Arturs Silovs $275,000 (4)
Peter Holland $270,000 (1)
Luke Toporowski $193,750 (3)
Lias Andersson $192,500 (1)
Olen Zellweger $190,000 (3)
Ethan Del Mastro $190,000 (3)
Emil Lilleberg $190,000 (2)
Jonatan Berggren $187,000 (4)
Kole Lind $180,000 (1)
David Gustafsson $180,000 (3)
Declan Chisholm $180,000 (3)
Danila Klimovich $175,000 (1)
Matej Blumel $170,000 (1)
Nikita Novikov $170,000 (3)
Adam Sykora $170,000 (3)
Christian Kyrou $170,000 (3)
Dylan Garand $165,000 (2)
Spencer Stastney $160,000 (1)
Matthew Robertson $160,000 (1)
Sam Lipkin $160,000 (3)
Carl Berglund $155,000 (3)
Tyson Kozak $155,000 (3)
Jake Wise $155,000 (1)
Mason Millman $155,000 (4)
Filip Larsson $140,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $4,788,250
Year 2025 : $3,185,750
Year 2026 : $2,830,750
Year 2027 : $917,000
Salary Average Commitment
Year 2024 : $4,788,250
Year 2025 : $3,185,750
Year 2026 : $2,830,750
Year 2027 : $917,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6535 - $150 - 0 - 0.00%
Level 2: 5446 - $100 - 0 - 0.00%
Level 3: 2178 - $70 - 0 - 0.00%
Level 4: 4356 - $50 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :19515
Team Popularity : 125.00%
Farm
Farm Level 1: 4514 - $30 - 0 - 0.00%
Farm Level 2: 6320 - $25 - 0 - 0.00%
Farm Total Capacity :10834
Team Popularity : 75.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,293,200
Farm Players Total Salaries$4,121,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,293,200
Estimate Under Maximum Salary Cap of $79,500,000$16,206,800
Estimate Over Minimum Salary Cap of $52,000,000 $11,293,200
Current Bank Account$23,152,893
Projected Bank Account$23,152,893

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $7,700,000 (2)
Vincent Trocheck (1 Way Contract) $5,500,000 (1)
Brock Boeser (1 Way Contract) $5,500,000 (4)
Adam Fox (1 Way Contract) $5,500,000 (2)
Nick Schmaltz (1 Way Contract) $5,000,000 (3)
Jordan Kyrou (1 Way Contract) $4,500,000 (2)
Filip Hronek (1 Way Contract) $4,000,000 (1)
Quinn Hughes (1 Way Contract) $3,850,000 (2)
Shea Theodore (1 Way Contract) $3,300,000 (2)
Joel Farabee (1 Way Contract) $2,500,000 (2)
Jack Quinn (1 Way Contract) $2,000,000 (4)
Yakov Trenin (1 Way Contract) $2,000,000 (4)
Joel Kiviranta $1,500,000 (3)
Jake Bean $1,250,000 (1)
Connor Zary $1,250,000 (4)
Joey Daccord $1,140,700 (3)
Erik Brannstrom $1,017,500 (2)
Sam Steel $1,017,500 (1)
Kevin Stenlund $1,000,000 (1)
Timothy Liljegren $962,500 (1)
Logan Stankoven $950,000 (3)
Dawson Mercer $925,000 (1)
Ivan Prosvetov $880,000 (2)
Scooter Brickey $50,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $63,293,200
Year 2025 : $48,588,200
Year 2026 : $19,340,700
Year 2027 : $10,750,000
Salary Average Commitment
Year 2024 : $63,293,200
Year 2025 : $48,588,200
Year 2026 : $19,340,700
Year 2027 : $10,750,000
Salary Cap with 1 Way Contract
Year 2024 : $63,293,200
Year 2025 : $48,588,200
Year 2026 : $19,340,700
Year 2027 : $10,750,000

Farm Players Salaries

Madison Bowey $220,000 (1)
Jack Drury $200,000 (3)
Nico Daws $185,000 (1)
Chaz Lucius $180,000 (2)
Georgi Romanov $180,000 (1)
Wyatt Newpower $180,000 (2)
Kaedan Korczak $180,000 (4)
Collin Graf $175,000 (2)
Dylan Holloway $175,000 (1)
Bobby Brink $175,000 (1)
Aatu Raty $170,000 (2)
Josh Doan $170,000 (2)
Stanislav Svozil $170,000 (2)
Olivier Rodrigue $170,000 (3)
Jonas Rondbjerg $166,500 (2)
Vasily Ponomarev $160,000 (1)
Ryan O'Rourke $160,000 (1)
Artem Guryev $160,000 (1)
Nikita Nesterenko $160,000 (1)
Sam Bitten $160,000 (1)
Georgii Merkulov $160,000 (1)
Antonio Stranges $155,000 (2)
Peetro Seppala $155,000 (2)
Reece Vitelli $155,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $4,121,500
Year 2025 : $2,071,500
Year 2026 : $550,000
Year 2027 : $180,000
Salary Average Commitment
Year 2024 : $4,121,500
Year 2025 : $2,071,500
Year 2026 : $550,000
Year 2027 : $180,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6378 - $156 - 0 - 0.00%
Level 2: 5315 - $96 - 0 - 0.00%
Level 3: 2125 - $66 - 0 - 0.00%
Level 4: 4252 - $46 - 0 - 0.00%
Luxury : 1000 - $271 - 0 - 0.00%
Total Capacity :19070
Team Popularity : 125.00%
Farm
Farm Level 1: 4673 - $18 - 0 - 0.00%
Farm Level 2: 6542 - $12 - 0 - 0.00%
Farm Total Capacity :11215
Team Popularity : 57.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,072,000
Farm Players Total Salaries$4,000,150
Coaches Total Salaries$4,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,072,000
Estimate Under Maximum Salary Cap of $79,500,000$6,428,000
Estimate Over Minimum Salary Cap of $52,000,000 $21,072,000
Current Bank Account$48,561,486
Projected Bank Account$48,561,486

Pro Players Salaries

Auston Matthews (1 Way Contract) $7,914,500 (1)
Jordan Binnington (1 Way Contract) $6,750,000 (3)
Jeff Petry (1 Way Contract) $6,000,000 (1)
Kyle Connor (1 Way Contract) $5,500,000 (4)
Jacob Trouba (1 Way Contract) $4,840,000 (1)
Sam Reinhart (1 Way Contract) $4,500,000 (2)
Pavel Buchnevich (1 Way Contract) $4,250,000 (1)
Justin Holl (1 Way Contract) $4,000,000 (1)
Brady Tkachuk (1 Way Contract) $4,000,000 (2)
Lawson Crouse (1 Way Contract) $3,150,000 (4)
Jakob Chychrun (1 Way Contract) $3,080,000 (4)
Matt Dumba (1 Way Contract) $3,025,000 (2)
Pierre-Luc Dubois $3,000,000 (1)
Miro Heiskanen (1 Way Contract) $2,695,000 (2)
David Kampf (1 Way Contract) $1,925,000 (2)
Connor Brown (1 Way Contract) $1,900,000 (3)
Filip Chytil (1 Way Contract) $1,625,000 (1)
Jake Walman (1 Way Contract) $1,500,000 (3)
Alexandre Texier (1 Way Contract) $1,500,000 (3)
Sammy Blais (Out of Payroll) $1,250,000 (3)
Spencer Knight $1,017,500 (4)
Boris Katchouk $900,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $74,322,000
Year 2025 : $41,792,500
Year 2026 : $25,647,500
Year 2027 : $12,747,500
Salary Average Commitment
Year 2024 : $74,322,000
Year 2025 : $41,792,500
Year 2026 : $25,647,500
Year 2027 : $12,747,500
Salary Cap with 1 Way Contract
Year 2024 : $74,322,000
Year 2025 : $41,792,500
Year 2026 : $25,647,500
Year 2027 : $12,747,500

Farm Players Salaries

Tim Gettinger $203,500 (1)
Mark Kastelic $200,000 (2)
Ryan Suzuki $192,500 (4)
Luke Henman $183,150 (3)
Bradly Nadeau $180,000 (3)
Reid Schaefer $180,000 (3)
Zach Emond $170,500 (2)
Tyler Inamoto $170,500 (2)
Cal Burke $170,000 (4)
Jesper Vikman $170,000 (3)
Aleksandr Kisakov $170,000 (2)
Jonah Gadjovich $165,000 (2)
Wyatt Bongiovanni $155,000 (2)
Luke Richardson $155,000 (1)
Tommy Miller $155,000 (1)
Patrick Guay $155,000 (3)
Jarrod Gourley $155,000 (1)
Valtteri Pulli $155,000 (4)
Nate Clurman $155,000 (1)
Luke Krys $155,000 (3)
Wyatt Aamodt $155,000 (2)
Dino Kambeitz $150,000 (1)
Greg Meireles $150,000 (1)
Brandon Gignac $150,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $4,000,150
Year 2025 : $2,726,650
Year 2026 : $1,540,650
Year 2027 : $517,500
Salary Average Commitment
Year 2024 : $4,000,150
Year 2025 : $2,726,650
Year 2026 : $1,540,650
Year 2027 : $517,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6407 - $160 - 0 - 0.00%
Level 2: 5339 - $110 - 0 - 0.00%
Level 3: 2136 - $85 - 0 - 0.00%
Level 4: 4271 - $60 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 125.00%
Farm
Farm Level 1: 1819 - $45 - 0 - 0.00%
Farm Level 2: 2546 - $30 - 0 - 0.00%
Farm Total Capacity :4365
Team Popularity : 65.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,975,000
Farm Players Total Salaries$5,021,800
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,525,000
Estimate Under Maximum Salary Cap of $79,500,000$1,975,000
Estimate Over Minimum Salary Cap of $52,000,000 $25,525,000
Current Bank Account$15,684,103
Projected Bank Account$15,684,103

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
Dmitry Orlov (1 Way Contract) $7,950,000 (2)
Frederik Andersen (1 Way Contract) $7,500,000 (2)
Jonathan Lekkerimaki (1 Way Contract) $6,250,000 (3)
-1 Way Contract Salary Cap : $5,100,000
Brandon Saad (1 Way Contract) $5,475,000 (3)
Seth Jarvis (1 Way Contract) $5,000,000 (4)
Erik Gudbranson (1 Way Contract) $4,950,000 (2)
Jack Roslovic (1 Way Contract) $4,950,000 (3)
Noah Dobson (1 Way Contract) $3,000,000 (3)
Michael Rasmussen (1 Way Contract) $3,000,000 (1)
Jesse Puljujarvi (1 Way Contract) $2,200,000 (1)
Morgan Frost (1 Way Contract) $2,000,000 (2)
Jack McBain (1 Way Contract) $2,000,000 (2)
Ivan Ivan (1 Way Contract) $1,900,000 (3)
-1 Way Contract Salary Cap : $750,000
Rory Kerins (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $600,000
Lukas Dostal $1,750,000 (3)
Adam Gaudette $1,500,000 (2)
Dakota Mermis (1 Way Contract) $1,500,000 (3)
Jacob MacDonald $1,500,000 (1)
Haydn Fleury $1,375,000 (4)
Philipp Kurashev $1,250,000 (3)
Jayson Megna (1 Way Contract) $1,150,000 (2)
Adam Fantilli $950,000 (3)
Egor Chinakhov $875,000 (1)
Henry Thrun $875,000 (2)
Brett Leason $825,000 (2)
Total Pro Players26
Salary Commitment
Year 2024 : $80,975,000
Year 2025 : $73,400,000
Year 2026 : $35,150,000
Year 2027 : $6,375,000
Salary Average Commitment
Year 2024 : $80,975,000
Year 2025 : $73,400,000
Year 2026 : $35,150,000
Year 2027 : $6,375,000
Salary Cap with 1 Way Contract
Year 2024 : $77,525,000
Year 2025 : $69,950,000
Year 2026 : $31,700,000
Year 2027 : $6,375,000

Farm Players Salaries

Alex Chiasson $300,000 (3)
Samuel Ersson $300,000 (1)
Ales Stezka $300,000 (3)
Kevin Gravel $300,000 (1)
Trevor Carrick $300,000 (3)
Ryan Schmelzer $300,000 (3)
Christian Wolanin $300,000 (2)
Chase Wheatcroft $250,000 (3)
Brogan Rafferty $206,800 (2)
Gemel Smith $203,500 (1)
Pierre-Olivier Joseph $200,000 (2)
Mavrik Bourque $180,000 (2)
Joakim Kemell $180,000 (3)
Lian Bichsel $180,000 (3)
Gustav Lindstrom $176,000 (2)
Tyler Tucker $176,000 (2)
Topi Niemela $175,000 (2)
Tomas Suchanek $175,000 (3)
Thomas Bordeleau $170,000 (1)
Elmer Soderblom $170,000 (2)
Viktor Neuchev $160,000 (3)
Amadeus Lombardi $160,000 (3)
Mackenzie Entwistle $159,500 (3)
Total Farm Players23
Salary Commitment
Year 2024 : $5,021,800
Year 2025 : $4,048,300
Year 2026 : $2,464,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,021,800
Year 2025 : $4,048,300
Year 2026 : $2,464,500
Year 2027 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6003 - $190 - 0 - 0.00%
Level 2: 5002 - $130 - 0 - 0.00%
Level 3: 2001 - $77 - 0 - 0.00%
Level 4: 4001 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 125.00%
Farm
Farm Level 1: 2120 - $25 - 0 - 0.00%
Farm Level 2: 2969 - $15 - 0 - 0.00%
Farm Total Capacity :5089
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,288,000
Farm Players Total Salaries$3,985,250
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,838,000
Estimate Under Maximum Salary Cap of $79,500,000$662,000
Estimate Over Minimum Salary Cap of $52,000,000 $26,838,000
Current Bank Account$20,151,705
Projected Bank Account$20,151,705

Pro Players Salaries

Patrick Kane (1 Way Contract) $8,880,000 (2)
David Perron (1 Way Contract) $7,000,000 (1)
John Carlson (1 Way Contract) $7,000,000 (1)
Brock Nelson (1 Way Contract) $5,500,000 (1)
Nicklas Backstrom (1 Way Contract) $5,100,000 (1)
Teuvo Teravainen (1 Way Contract) $5,000,000 (1)
Connor Hellebuyck (1 Way Contract) $4,537,500 (1)
Alex Ovechkin (1 Way Contract) $3,850,000 (1)
Nic Dowd (1 Way Contract) $3,500,000 (1)
David Savard (1 Way Contract) $3,333,000 (1)
Owen Tippett (1 Way Contract) $3,000,000 (2)
Tage Thompson (1 Way Contract) $3,000,000 (1)
Colin Blackwell (1 Way Contract) $2,900,000 (3)
Cole Smith (1 Way Contract) $2,200,000 (3)
Jordan Martinook (1 Way Contract) $2,100,000 (1)
Dylan Cozens (1 Way Contract) $2,000,000 (1)
David Rittich (1 Way Contract) $2,000,000 (3)
Clay Stevenson (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $600,000
Phil Myers $1,500,000 (2)
Victor Mancini (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $350,000
Adam Edstrom (1 Way Contract) $1,300,000 (3)
-1 Way Contract Salary Cap : $150,000
Jaycob Megna $1,250,000 (1)
Calle Rosen $1,187,500 (3)
Darren Raddysh (1 Way Contract) $1,000,000 (1)
Jansen Harkins $950,000 (4)
Derrick Pouliot $950,000 (3)
Total Pro Players26
Salary Commitment
Year 2024 : $82,288,000
Year 2025 : $28,117,500
Year 2026 : $12,987,500
Year 2027 : $950,000
Salary Average Commitment
Year 2024 : $82,288,000
Year 2025 : $28,117,500
Year 2026 : $12,987,500
Year 2027 : $950,000
Salary Cap with 1 Way Contract
Year 2024 : $78,837,996
Year 2025 : $24,667,500
Year 2026 : $10,687,500
Year 2027 : $950,000

Farm Players Salaries

Parker Ford $285,000 (2)
Joe Hicketts $222,000 (3)
Justin Dowling $200,000 (1)
Raivis Ansons $200,000 (2)
Tanner Kero $200,000 (2)
Corey Andonovski $193,750 (3)
Lane Hutson $190,000 (3)
Devin Cooley $181,500 (4)
Adam Scheel $176,000 (3)
Dawson Barteaux $176,000 (3)
Aku Raty $175,000 (2)
Nathan Todd $170,500 (2)
Samuel Laberge $170,500 (2)
Oskar Steen $170,000 (1)
Tyler Wotherspoon $170,000 (3)
Ian McKinnon $165,000 (1)
Montana Onyebuchi $160,000 (1)
Austin Poganski $160,000 (2)
Justin Nachbaur $155,000 (1)
Ty Glover $155,000 (2)
Justin Lee $155,000 (2)
Logan Nijhoff $155,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $3,985,250
Year 2025 : $2,980,250
Year 2026 : $1,309,250
Year 2027 : $181,500
Salary Average Commitment
Year 2024 : $3,985,250
Year 2025 : $2,980,250
Year 2026 : $1,309,250
Year 2027 : $181,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6606 - $165 - 0 - 0.00%
Level 2: 5505 - $115 - 0 - 0.00%
Level 3: 2202 - $75 - 0 - 0.00%
Level 4: 4404 - $50 - 0 - 0.00%
Luxury : 1000 - $340 - 0 - 0.00%
Total Capacity :19717
Team Popularity : 125.00%
Farm
Farm Level 1: 6955 - $20 - 0 - 0.00%
Farm Level 2: 9737 - $15 - 0 - 0.00%
Farm Total Capacity :16692
Team Popularity : 30.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,671,750
Farm Players Total Salaries$3,405,950
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,326,748
Estimate Under Maximum Salary Cap of $79,500,000$10,173,252
Estimate Over Minimum Salary Cap of $52,000,000 $17,326,748
Current Bank Account$25,316,575
Projected Bank Account$25,316,575

Pro Players Salaries

Shayne Gostisbehere (1 Way Contract) $8,300,000 (3)
Sean Monahan (1 Way Contract) $8,200,000 (3)
Frederick Gaudreau (1 Way Contract) $5,300,000 (2)
Nick Jensen (1 Way Contract) $5,250,000 (2)
Corey Perry (1 Way Contract) $5,100,000 (1)
Tyler Myers (1 Way Contract) $4,500,000 (2)
Marcus Johansson (1 Way Contract) $4,500,000 (1)
Nick Foligno (1 Way Contract) $4,400,000 (2)
Connor Ingram (1 Way Contract) $3,500,000 (3)
Kiefer Sherwood (1 Way Contract) $3,500,000 (3)
Luke Schenn (1 Way Contract) $2,500,000 (2)
Ryan Carpenter (1 Way Contract) $1,750,000 (2)
Timur Ibragimov (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
Mark Jankowski $1,250,000 (1)
Pheonix Copley (1 Way Contract) $1,250,000 (2)
Cole McWard (1 Way Contract) $1,162,500 (2)
-1 Way Contract Salary Cap : $12,500
Oliver Kylington (1 Way Contract) $1,150,000 (3)
Max Jones $1,119,250 (3)
Mark Pysyk (1 Way Contract) $1,045,000 (2)
-1 Way Contract Salary Cap : $0
Dylan Coghlan $1,017,500 (1)
Nic Petan (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Robbie Russo $990,000 (2)
Riley Tufte $962,500 (1)
Fabian Zetterlund $950,000 (2)
Juuso Parssinen $950,000 (1)
Connor Bedard $950,000 (3)
Chase Priskie $800,000 (1)
Connor Murphy $775,000 (1)
Total Pro Players28
Salary Commitment
Year 2024 : $73,671,750
Year 2025 : $56,816,750
Year 2026 : $26,719,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,671,750
Year 2025 : $56,816,750
Year 2026 : $26,719,250
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $69,326,752
Year 2025 : $53,621,752
Year 2026 : $26,719,250
Year 2027 : $0

Farm Players Salaries

Keaton Middleton $205,700 (1)
Kasimir Kaskisuo $200,000 (2)
Carson Meyer $198,000 (2)
Ville Heinola $192,500 (1)
Nikita Tolopilo $190,000 (1)
Marc Del Gaizo $190,000 (3)
Mathias Laferriere $181,500 (1)
Joey Keane $181,500 (1)
Brennan Othmann $180,000 (3)
Corson Ceulemans $180,000 (2)
Conor Timmins $180,000 (2)
Hugh McGing $176,750 (1)
Lukas Rousek $170,000 (3)
William Wallinder $170,000 (3)
Cole Reinhardt $165,000 (3)
Tristen Nielsen $165,000 (1)
Ruslan Iskhakov $165,000 (1)
Rodrigo Abols $160,000 (1)
Hunter Drew $155,000 (1)
Total Farm Players19
Salary Commitment
Year 2024 : $3,405,950
Year 2025 : $1,633,000
Year 2026 : $875,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,405,950
Year 2025 : $1,633,000
Year 2026 : $875,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6406 - $175 - 0 - 0.00%
Level 2: 5338 - $115 - 0 - 0.00%
Level 3: 2135 - $75 - 0 - 0.00%
Level 4: 4271 - $50 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :19150
Team Popularity : 125.00%
Farm
Farm Level 1: 4367 - $50 - 0 - 0.00%
Farm Level 2: 6113 - $35 - 0 - 0.00%
Farm Total Capacity :10480
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,215,000
Farm Players Total Salaries$5,004,600
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,215,000
Estimate Under Maximum Salary Cap of $79,500,000$8,285,000
Estimate Over Minimum Salary Cap of $52,000,000 $19,215,000
Current Bank Account$40,315,560
Projected Bank Account$40,315,560

Pro Players Salaries

Cam Fowler (1 Way Contract) $7,500,000 (1)
Travis Konecny (1 Way Contract) $5,750,000 (4)
Mark Scheifele (1 Way Contract) $5,750,000 (4)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Zach Hyman (1 Way Contract) $4,290,000 (1)
Jake DeBrusk (1 Way Contract) $3,625,000 (4)
Conor Sheary (1 Way Contract) $3,350,000 (1)
Andrew Mangiapane (1 Way Contract) $3,250,000 (3)
Mo Seider (1 Way Contract) $3,150,000 (3)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Michael Bunting (1 Way Contract) $3,000,000 (3)
Alexis Lafreniere (1 Way Contract) $2,875,000 (4)
Joel Edmundson (1 Way Contract) $2,850,000 (3)
Derek Ryan (1 Way Contract) $2,750,000 (1)
Adam Pelech (1 Way Contract) $2,750,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,750,000 (4)
Brett Kulak (1 Way Contract) $2,500,000 (3)
Zach Aston-Reese (1 Way Contract) $2,250,000 (3)
Mike Matheson (1 Way Contract) $2,000,000 (1)
Eric Comrie $1,375,000 (2)
Anthony Richard $1,000,000 (4)
Logan Cooley $950,000 (3)
Total Pro Players22
Salary Commitment
Year 2024 : $71,215,000
Year 2025 : $41,075,000
Year 2026 : $39,700,000
Year 2027 : $21,750,000
Salary Average Commitment
Year 2024 : $71,215,000
Year 2025 : $41,075,000
Year 2026 : $39,700,000
Year 2027 : $21,750,000
Salary Cap with 1 Way Contract
Year 2024 : $71,215,000
Year 2025 : $41,075,000
Year 2026 : $39,700,000
Year 2027 : $21,750,000

Farm Players Salaries

Jordan Oesterle $230,000 (2)
Jacob Gaucher $210,000 (3)
Austin Strand $206,000 (1)
Caleb Jones $199,000 (1)
Joakim Ryan $198,000 (3)
Joel L'Esperance $193,600 (1)
Valtteri Puustinen $191,000 (2)
Wilmer Skoog $190,000 (2)
Erik Portillo $190,000 (2)
Kevin Korchinski $190,000 (3)
Cam Crotty $185,000 (2)
Isaak Phillips $180,000 (4)
Matt Coronato $180,000 (3)
Linus Weissbach $176,000 (1)
Tristan Allard $175,000 (3)
Avery Hayes $175,000 (3)
J.R. Avon $175,000 (3)
Hunter Skinner $175,000 (3)
Carsen Twarynski $171,000 (2)
Sam Houde $165,000 (2)
Marc Gatcomb $160,000 (1)
Matt Maggio $160,000 (3)
Dmitri Samorukov $155,000 (1)
Riley McKay $155,000 (2)
Shawn Element $155,000 (1)
Nolan Yaremko $155,000 (1)
Dylan Wells $155,000 (1)
Calle Clang $155,000 (2)
Total Farm Players28
Salary Commitment
Year 2024 : $5,004,600
Year 2025 : $3,450,000
Year 2026 : $1,818,000
Year 2027 : $180,000
Salary Average Commitment
Year 2024 : $5,004,600
Year 2025 : $3,450,000
Year 2026 : $1,818,000
Year 2027 : $180,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6321 - $155 - 0 - 0.00%
Level 2: 5268 - $112 - 0 - 0.00%
Level 3: 2107 - $71 - 0 - 0.00%
Level 4: 4214 - $51 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18910
Team Popularity : 125.00%
Farm
Farm Level 1: 2936 - $28 - 0 - 0.00%
Farm Level 2: 4110 - $15 - 0 - 0.00%
Farm Total Capacity :7046
Team Popularity : 70.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,250,000
Farm Players Total Salaries$4,483,500
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,125,000
Estimate Under Maximum Salary Cap of $79,500,000$10,375,000
Estimate Over Minimum Salary Cap of $52,000,000 $17,125,000
Current Bank Account$41,485,058
Projected Bank Account$41,485,058

Pro Players Salaries

Tim Stutzle (1 Way Contract) $10,000,000 (4)
Mika Zibanejad (1 Way Contract) $8,500,000 (2)
Mikael Granlund (1 Way Contract) $8,000,000 (3)
Seth Jones (1 Way Contract) $5,000,000 (2)
Thatcher Demko (1 Way Contract) $4,500,000 (3)
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (2)
Andre Burakovsky (1 Way Contract) $4,000,000 (2)
Oliver Ekman-Larsson (1 Way Contract) $3,600,000 (2)
Alex Iafallo (1 Way Contract) $2,800,000 (1)
Scott Wedgewood (1 Way Contract) $2,500,000 (1)
Will Borgen (1 Way Contract) $2,000,000 (4)
Matt Roy (1 Way Contract) $2,000,000 (1)
Ryan Lomberg $1,500,000 (3)
Michael Amadio (1 Way Contract) $1,500,000 (3)
Tyler Motte (1 Way Contract) $1,500,000 (1)
Tyson Foerster (1 Way Contract) $1,500,000 (4)
Kevin Bahl (1 Way Contract) $1,250,000 (4)
Seth Griffith (1 Way Contract) $1,125,000 (2)
-1 Way Contract Salary Cap : $0
Brandon Duhaime $1,100,000 (3)
Connor Clifton $1,025,000 (2)
Travis Boyd $1,000,000 (1)
Joe Cecconi $950,000 (2)
Anthony Angello $900,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $70,250,000
Year 2025 : $59,550,000
Year 2026 : $31,350,000
Year 2027 : $14,750,000
Salary Average Commitment
Year 2024 : $70,250,000
Year 2025 : $59,550,000
Year 2026 : $31,350,000
Year 2027 : $14,750,000
Salary Cap with 1 Way Contract
Year 2024 : $69,125,000
Year 2025 : $58,425,000
Year 2026 : $31,350,000
Year 2027 : $14,750,000

Farm Players Salaries

Arvid Soderblom $240,000 (4)
Jonas Johansson $225,000 (2)
Ryan Shea $220,000 (2)
Ryan Jones $220,000 (3)
Jerad Rosburg $220,000 (3)
Jackson Cates $220,000 (3)
Chris Wagner $220,000 (1)
Lucas Carlsson $203,500 (1)
Cam Morrison $190,000 (2)
Logan Morrison $180,000 (3)
Ben Jones $170,000 (3)
Chase Wouters $165,000 (1)
Tucker Robertson $155,000 (3)
Marc Johnstone $155,000 (3)
Jalen Luypen $155,000 (3)
Eetu Liukas $155,000 (3)
Kyle Masters $155,000 (3)
Navrin Mutter $155,000 (3)
Declan Carlile $155,000 (1)
Evan Cormier $155,000 (3)
Henri Nikkanen $155,000 (1)
Andrew Perrott $155,000 (3)
Chad Nychuk $155,000 (3)
Josh Lopina $155,000 (1)
Patrick Giles $150,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $4,483,500
Year 2025 : $3,280,000
Year 2026 : $2,645,000
Year 2027 : $240,000
Salary Average Commitment
Year 2024 : $4,483,500
Year 2025 : $3,280,000
Year 2026 : $2,645,000
Year 2027 : $240,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5708 - $185 - 0 - 0.00%
Level 2: 4757 - $125 - 0 - 0.00%
Level 3: 1903 - $75 - 0 - 0.00%
Level 4: 3806 - $50 - 0 - 0.00%
Luxury : 1000 - $375 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 125.00%
Farm
Farm Level 1: 5383 - $40 - 0 - 0.00%
Farm Level 2: 7537 - $28 - 0 - 0.00%
Farm Total Capacity :12920
Team Popularity : 60.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,120,000
Farm Players Total Salaries$3,592,250
Coaches Total Salaries$1,075,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,970,000
Estimate Under Maximum Salary Cap of $79,500,000$22,530,000
Estimate Over Minimum Salary Cap of $52,000,000 $4,970,000
Current Bank Account$37,768,520
Projected Bank Account$37,768,520

Pro Players Salaries

Darnell Nurse (1 Way Contract) $6,500,000 (1)
Ryan Strome (1 Way Contract) $5,000,000 (3)
Erik Gustafsson (1 Way Contract) $4,950,000 (1)
Matt Murray (1 Way Contract) $4,400,000 (1)
Kasperi Kapanen (1 Way Contract) $3,330,000 (3)
Anton Forsberg (1 Way Contract) $3,100,000 (2)
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
Kevin Hayes (1 Way Contract) $2,900,000 (1)
J.J. Moser (1 Way Contract) $2,750,000 (2)
Chris Tierney (1 Way Contract) $2,750,000 (1)
Joonas Korpisalo (1 Way Contract) $2,500,000 (1)
Vinnie Hinostroza (1 Way Contract) $1,650,000 (1)
Austin Wagner (1 Way Contract) $1,540,000 (1)
-1 Way Contract Salary Cap : $390,000
Jon Merrill (1 Way Contract) $1,500,000 (1)
Brendan Smith (1 Way Contract) $1,500,000 (1)
Brett Howden $1,500,000 (2)
Mike Sgarbossa $1,325,000 (2)
Cole Koepke $950,000 (4)
Lucas Raymond $925,000 (1)
Braden Schneider $925,000 (1)
Mathieu Olivier $900,000 (1)
Curtis McKenzie $900,000 (1)
Johnny Beecher $875,000 (1)
Axel Jonsson-Fjallby $850,000 (1)
Jackson LaCombe $850,000 (1)
Bobby McMann $750,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $58,120,000
Year 2025 : $17,955,000
Year 2026 : $9,280,000
Year 2027 : $950,000
Salary Average Commitment
Year 2024 : $58,120,000
Year 2025 : $17,955,000
Year 2026 : $9,280,000
Year 2027 : $950,000
Salary Cap with 1 Way Contract
Year 2024 : $56,970,000
Year 2025 : $17,955,000
Year 2026 : $9,280,000
Year 2027 : $950,000

Farm Players Salaries

Ben Gleason $203,500 (1)
Dylan McIlrath $199,000 (2)
Jake Livingstone $190,000 (2)
Cutter Gauthier $190,000 (3)
Joe Snively $187,000 (1)
Jimmy Schuldt $180,000 (1)
Ozzy Wiesblatt $180,000 (2)
Laurent Dauphin $180,000 (1)
Nico Myatovic $170,000 (3)
Jack Finley $170,000 (2)
Jayden Struble $170,000 (1)
Henrik Tikkanen $170,000 (2)
Scott Reedy $167,750 (1)
Rhett Gardner $160,000 (1)
Nolan Maier $155,000 (1)
Louis Crevier $155,000 (2)
Cole Krygier $155,000 (2)
Lucas Condotta $155,000 (2)
Roman Ahcan $155,000 (2)
Hayden Hodgson $150,000 (1)
Tory Dello $150,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $3,592,250
Year 2025 : $1,889,000
Year 2026 : $360,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,592,250
Year 2025 : $1,889,000
Year 2026 : $360,000
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6455 - $150 - 0 - 0.00%
Level 2: 5379 - $105 - 0 - 0.00%
Level 3: 2152 - $70 - 0 - 0.00%
Level 4: 4303 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 125.00%
Farm
Farm Level 1: 4019 - $22 - 0 - 0.00%
Farm Level 2: 15270 - $15 - 0 - 0.00%
Farm Total Capacity :19289
Team Popularity : 23.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,612,950
Farm Players Total Salaries$3,306,000
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$62,251,252
Estimate Under Maximum Salary Cap of $79,500,000$17,248,748
Estimate Over Minimum Salary Cap of $52,000,000 $10,251,252
Current Bank Account$30,000,001
Projected Bank Account$30,000,001

Pro Players Salaries

Andrei Kuzmenko (1 Way Contract) $9,750,000 (2)
Patrik Laine (1 Way Contract) $5,500,000 (1)
Cale Makar (1 Way Contract) $4,620,000 (2)
Elias Pettersson (1 Way Contract) $4,235,000 (2)
Pavel Zacha (1 Way Contract) $3,900,000 (4)
Brayden Schenn (1 Way Contract) $3,500,000 (3)
Tyler Bertuzzi (1 Way Contract) $3,150,000 (2)
Garnet Hathaway (1 Way Contract) $3,125,000 (3)
Drake Batherson (1 Way Contract) $3,000,000 (1)
Linus Ullmark (1 Way Contract) $3,000,000 (1)
Nikita Zadorov (1 Way Contract) $2,500,000 (1)
K'Andre Miller (1 Way Contract) $2,450,000 (3)
Ryan Graves (1 Way Contract) $1,875,000 (2)
Shane Pinto (1 Way Contract) $1,750,000 (4)
Tanner Jeannot (1 Way Contract) $1,750,000 (3)
Jarred Tinordi $1,500,000 (3)
Noah Gregor $1,250,000 (2)
Connor Mackey $1,058,750 (1)
Adam Klapka (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Elvis Merzlikins (1 Way Contract) $962,500 (1)
Zack Hayes (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
Jonathan Aspirot (1 Way Contract) $931,700 (1)
-1 Way Contract Salary Cap : $0
Ukko-Pekka Luukkonen $900,000 (2)
Jake Sanderson $855,000 (2)
Brayden Tracey (1 Way Contract) $852,500 (3)
-1 Way Contract Salary Cap : $0
Max Crozier (1 Way Contract) $852,500 (2)
-1 Way Contract Salary Cap : $0
Mason McTavish $832,500 (1)
Jake Neighbours $787,500 (1)
Vincent Sevigny (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players29
Salary Commitment
Year 2024 : $67,612,950
Year 2025 : $47,315,000
Year 2026 : $18,827,500
Year 2027 : $5,650,000
Salary Average Commitment
Year 2024 : $67,612,950
Year 2025 : $47,315,000
Year 2026 : $18,827,500
Year 2027 : $5,650,000
Salary Cap with 1 Way Contract
Year 2024 : $62,251,252
Year 2025 : $44,610,000
Year 2026 : $17,975,000
Year 2027 : $5,650,000

Farm Players Salaries

Mads Sogaard $192,500 (4)
Alex Turcotte $192,500 (3)
Egor Sokolov $186,000 (2)
Philip Broberg $185,000 (1)
Milos Kelemen $180,000 (2)
Cole Schwindt $175,000 (2)
Donovan Sebrango $170,500 (3)
Will Cuylle $160,000 (1)
Sam Colangelo $157,500 (3)
Leevi Merilainen $156,400 (2)
Tyler Kleven $156,400 (2)
Arshdeep Bains $155,200 (1)
Gage Alexander $155,000 (1)
Matt Rempe $155,000 (2)
Antti Tuomisto $155,000 (2)
Trevor Kuntar $155,000 (2)
Jakub Demek $155,000 (3)
Jayden Grubbe $155,000 (3)
Stephen Halliday $155,000 (3)
John Stevens $154,000 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $3,306,000
Year 2025 : $2,496,800
Year 2026 : $1,178,000
Year 2027 : $192,500
Salary Average Commitment
Year 2024 : $3,306,000
Year 2025 : $2,496,800
Year 2026 : $1,178,000
Year 2027 : $192,500

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5777 - $185 - 0 - 0.00%
Level 2: 4814 - $120 - 0 - 0.00%
Level 3: 1926 - $65 - 0 - 0.00%
Level 4: 3851 - $45 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :17368
Team Popularity : 125.00%
Farm
Farm Level 1: 3239 - $35 - 0 - 0.00%
Farm Level 2: 4534 - $20 - 0 - 0.00%
Farm Total Capacity :7773
Team Popularity : 57.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,914,759
Farm Players Total Salaries$4,104,850
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,939,760
Estimate Under Maximum Salary Cap of $79,500,000$7,560,240
Estimate Over Minimum Salary Cap of $52,000,000 $19,939,760
Current Bank Account$20,050,325
Projected Bank Account$20,050,325

Pro Players Salaries

Jonathan Marchessault (1 Way Contract) $9,750,000 (1)
Bryan Rust (1 Way Contract) $8,250,000 (3)
Yanni Gourde (1 Way Contract) $7,000,000 (1)
J.T. Miller (1 Way Contract) $6,600,000 (2)
Kris Letang (1 Way Contract) $6,000,000 (1)
James van Riemsdyk (1 Way Contract) $4,400,000 (1)
Anthony Cirelli (1 Way Contract) $3,825,000 (1)
Neal Pionk (1 Way Contract) $3,300,000 (2)
Luke Glendening (1 Way Contract) $3,000,000 (2)
Victor Olofsson (1 Way Contract) $2,750,000 (3)
Ilya Samsonov (1 Way Contract) $2,000,000 (4)
Nils Hoglander (1 Way Contract) $1,750,000 (3)
Artem Zub (1 Way Contract) $1,750,000 (3)
Zach Bogosian $1,500,000 (1)
Andrew Agozzino $1,500,000 (1)
Niko Mikkola $1,500,000 (3)
Eetu Luostarinen $1,500,000 (1)
Warren Foegele (1 Way Contract) $1,375,000 (2)
Johnny Kovacevic $1,250,000 (4)
Gabriel Dumont (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $50,000
Ben McCartney (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Jalen Chatfield $1,031,250 (3)
Scott Harrington (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Joseph Woll $990,000 (2)
Hunter Shepard (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $0
Jake Lucchini $868,509 (2)
Matt Murray (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players27
Salary Commitment
Year 2024 : $76,914,759
Year 2025 : $38,389,759
Year 2026 : $21,256,250
Year 2027 : $3,250,000
Salary Average Commitment
Year 2024 : $76,914,759
Year 2025 : $38,389,759
Year 2026 : $21,256,250
Year 2027 : $3,250,000
Salary Cap with 1 Way Contract
Year 2024 : $71,939,760
Year 2025 : $36,414,757
Year 2026 : $20,281,250
Year 2027 : $3,250,000

Farm Players Salaries

Cole Schneider $300,000 (1)
Max Sasson $300,000 (2)
Cooper Marody $223,850 (1)
Lane Pederson $220,000 (1)
Brandt Clarke $190,000 (2)
Jackson Blake $185,000 (3)
Gavin Brindley $180,000 (3)
Joe Blandisi $180,000 (1)
Landon Slaggert $180,000 (2)
Jesper Wallstedt $180,000 (2)
Louie Belpedio $176,000 (3)
Jeremie Poirier $170,000 (2)
Albert Johansson $170,000 (1)
Trey Fix-Wolansky $170,000 (1)
Brett Berard $170,000 (3)
Ryan Ufko $165,000 (3)
Aidan Fulp $160,000 (2)
David Spacek $160,000 (3)
Sam Poulin $160,000 (1)
Lucas Edmonds $155,000 (1)
Ilya Nikolaev $155,000 (2)
Dmitry Kuzmin $155,000 (3)
Total Farm Players22
Salary Commitment
Year 2024 : $4,104,850
Year 2025 : $2,526,000
Year 2026 : $1,191,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,104,850
Year 2025 : $2,526,000
Year 2026 : $1,191,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 4943 - $200 - 0 - 0.00%
Level 2: 4119 - $140 - 0 - 0.00%
Level 3: 1647 - $85 - 0 - 0.00%
Level 4: 3295 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :15004
Team Popularity : 125.00%
Farm
Farm Level 1: 6372 - $50 - 0 - 0.00%
Farm Level 2: 8922 - $35 - 0 - 0.00%
Farm Total Capacity :15294
Team Popularity : 30.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,694,100
Farm Players Total Salaries$4,224,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,694,100
Estimate Under Maximum Salary Cap of $79,500,000$3,805,900
Estimate Over Minimum Salary Cap of $52,000,000 $23,694,100
Current Bank Account$34,487,875
Projected Bank Account$34,487,875

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $8,500,000 (4)
Brett Pesce (1 Way Contract) $6,500,000 (2)
Ryan O'Reilly (1 Way Contract) $5,655,000 (2)
Mikael Backlund (1 Way Contract) $5,250,000 (1)
Evander Kane (1 Way Contract) $5,050,000 (2)
Brenden Dillon (1 Way Contract) $4,500,000 (2)
Max Domi (1 Way Contract) $4,236,100 (2)
Cole Caufield (1 Way Contract) $4,000,000 (4)
Cam Atkinson (1 Way Contract) $3,850,000 (1)
Anthony Duclair (1 Way Contract) $3,272,500 (3)
Christian Dvorak (1 Way Contract) $3,108,000 (3)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Pyotr Kochetkov (1 Way Contract) $3,000,000 (2)
Tony DeAngelo (1 Way Contract) $2,750,000 (3)
Joel Hofer (1 Way Contract) $2,500,000 (4)
Oskar Sundqvist (1 Way Contract) $1,750,000 (1)
Sean Walker (1 Way Contract) $1,650,000 (2)
Mikey Eyssimont $1,250,000 (4)
Logan Stanley $1,250,000 (1)
Rasmus Kupari $1,000,000 (3)
Simon Holmstrom $962,500 (3)
Brendan Lemieux $950,000 (1)
Scott Perunovich $935,000 (2)
Erik Middendorf $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $75,694,100
Year 2025 : $58,869,100
Year 2026 : $27,343,000
Year 2027 : $16,250,000
Salary Average Commitment
Year 2024 : $75,694,100
Year 2025 : $58,869,100
Year 2026 : $27,343,000
Year 2027 : $16,250,000
Salary Cap with 1 Way Contract
Year 2024 : $75,694,100
Year 2025 : $58,869,100
Year 2026 : $27,343,000
Year 2027 : $16,250,000

Farm Players Salaries

Calen Addison $203,500 (3)
Mikey DiPietro $198,000 (2)
Bo Groulx $192,500 (3)
Simon Edvinsson $190,000 (2)
Zac Jones $187,000 (4)
Ryan Johnson $180,000 (2)
Max Willman $176,000 (2)
Reilly Walsh $176,000 (2)
Jason Polin $170,500 (2)
Jean-Luc Foudy $170,500 (4)
Adam Ginning $170,000 (1)
James Malatesta $170,000 (3)
Roni Hirvonen $170,000 (2)
Cedric Pare $160,000 (3)
Jake Bischoff $160,000 (1)
Martin Chromiak $155,000 (2)
Colton White $155,000 (3)
Garrett Roe $155,000 (1)
Colton Hargrove $155,000 (1)
Matthew Seminoff $155,000 (3)
Jakub Brabenec $155,000 (3)
Dominic Franco $155,000 (1)
Ken Appleby $155,000 (1)
Joey Abate $155,000 (1)
Vincent Arseneau $155,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $4,224,000
Year 2025 : $2,964,000
Year 2026 : $1,548,500
Year 2027 : $357,500
Salary Average Commitment
Year 2024 : $4,224,000
Year 2025 : $2,964,000
Year 2026 : $1,548,500
Year 2027 : $357,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6041 - $170 - 0 - 0.00%
Level 2: 5035 - $115 - 0 - 0.00%
Level 3: 2014 - $80 - 0 - 0.00%
Level 4: 4028 - $50 - 0 - 0.00%
Luxury : 1000 - $320 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 125.00%
Farm
Farm Level 1: 3955 - $45 - 0 - 0.00%
Farm Level 2: 5781 - $28 - 0 - 0.00%
Farm Total Capacity :9736
Team Popularity : 80.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,231,000
Farm Players Total Salaries$4,204,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$62,081,000
Estimate Under Maximum Salary Cap of $79,500,000$17,419,000
Estimate Over Minimum Salary Cap of $52,000,000 $10,081,000
Current Bank Account$50,957,925
Projected Bank Account$50,957,925

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $6,250,000 (1)
Nino Niederreiter (1 Way Contract) $5,625,000 (1)
Scott Mayfield (1 Way Contract) $4,750,000 (2)
Stefan Noesen (1 Way Contract) $4,500,000 (3)
Tomas Tatar (1 Way Contract) $4,000,000 (1)
Karel Vejmelka (1 Way Contract) $3,950,000 (1)
Tom Wilson (1 Way Contract) $3,850,000 (1)
Taylor Hall (1 Way Contract) $3,520,000 (2)
Alex Newhook (1 Way Contract) $2,500,000 (4)
Mario Ferraro (1 Way Contract) $2,500,000 (1)
Sam Carrick (1 Way Contract) $1,750,000 (2)
Dan Renouf $1,500,000 (1)
Justin Barron $1,499,000 (4)
Jacob Bernard-Docker $1,499,000 (4)
Dan Vladar $1,499,000 (4)
Sean Day $1,495,000 (1)
Nathan Bastian $1,375,000 (1)
Jujhar Khaira $1,320,000 (2)
Akito Hirose (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $150,000
Max Comtois $1,250,000 (1)
Ryan McLeod (1 Way Contract) $1,225,000 (3)
Will Butcher $1,200,000 (2)
John Hayden $1,199,000 (2)
Casey Mittelstadt (1 Way Contract) $1,050,000 (1)
Nils Lundkvist $950,000 (3)
Sebastian Cossa $900,000 (2)
Martin Pospisil $775,000 (2)
Total Pro Players27
Salary Commitment
Year 2024 : $63,231,000
Year 2025 : $29,086,000
Year 2026 : $13,672,000
Year 2027 : $6,997,000
Salary Average Commitment
Year 2024 : $63,231,000
Year 2025 : $29,086,000
Year 2026 : $13,672,000
Year 2027 : $6,997,000
Salary Cap with 1 Way Contract
Year 2024 : $62,081,000
Year 2025 : $29,086,000
Year 2026 : $13,672,000
Year 2027 : $6,997,000

Farm Players Salaries

Kurtis MacDermid $300,000 (1)
Jacob Melanson $250,000 (3)
Brett Seney $208,000 (2)
Sammy Walker $195,000 (2)
Tobias Bjornfot $193,000 (3)
Shane Bowers $193,000 (2)
Jaret Anderson-Dolan $190,000 (1)
Jack Rathbone $185,000 (2)
Zack Bolduc $180,000 (3)
Carson Lambos $180,000 (3)
Justin Kirkland $180,000 (3)
Fabian Lysell $180,000 (2)
Tyler Madden $175,000 (4)
Hunter Jones $165,000 (3)
Cale Morris $165,000 (1)
Maxim Groshev $165,000 (2)
Elias Pettersson $165,000 (3)
Jack Peart $160,000 (3)
Francesco Pinelli $160,000 (3)
Henry Rybinski $155,000 (2)
Robert Mastrosimone $155,000 (2)
Joe Carroll $155,000 (2)
Nathan Legare $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $4,204,000
Year 2025 : $3,399,000
Year 2026 : $1,808,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $4,204,000
Year 2025 : $3,399,000
Year 2026 : $1,808,000
Year 2027 : $175,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5701 - $200 - 0 - 0.00%
Level 2: 4750 - $140 - 0 - 0.00%
Level 3: 1900 - $85 - 0 - 0.00%
Level 4: 3800 - $60 - 0 - 0.00%
Luxury : 1000 - $360 - 0 - 0.00%
Total Capacity :17151
Team Popularity : 125.00%
Farm
Farm Level 1: 4133 - $45 - 0 - 0.00%
Farm Level 2: 5785 - $30 - 0 - 0.00%
Farm Total Capacity :9918
Team Popularity : 95.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,237,500
Farm Players Total Salaries$4,739,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,937,500
Estimate Under Maximum Salary Cap of $79,500,000$10,562,500
Estimate Over Minimum Salary Cap of $52,000,000 $16,937,500
Current Bank Account$43,495,298
Projected Bank Account$43,495,298

Pro Players Salaries

Brad Marchand (1 Way Contract) $10,500,000 (2)
Hampus Lindholm (1 Way Contract) $7,800,000 (3)
Adam Henrique (1 Way Contract) $6,250,000 (1)
James Reimer (1 Way Contract) $3,750,000 (1)
Nic Roy (1 Way Contract) $3,500,000 (4)
Ryan Hartman (1 Way Contract) $3,250,000 (2)
Thomas Harley (1 Way Contract) $3,000,000 (4)
Torey Krug (1 Way Contract) $3,000,000 (1)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Teddy Blueger (1 Way Contract) $2,500,000 (2)
Barclay Goodrow (1 Way Contract) $2,500,000 (3)
Radek Faksa (1 Way Contract) $2,500,000 (1)
Brandon Hagel (1 Way Contract) $2,500,000 (2)
Ilya Lyubushkin (1 Way Contract) $2,000,000 (3)
Jan Rutta (1 Way Contract) $2,000,000 (3)
Danton Heinen (1 Way Contract) $1,787,500 (1)
Isac Lundestrom (1 Way Contract) $1,750,000 (2)
Dennis Gilbert (1 Way Contract) $1,512,500 (4)
-1 Way Contract Salary Cap : $362,500
Drake Caggiula (1 Way Contract) $1,512,500 (1)
Dante Fabbro (1 Way Contract) $1,500,000 (1)
Justin Hryckowian (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $350,000
Nic Hague (1 Way Contract) $1,250,000 (1)
Matty Beniers $925,000 (1)
Tristan Luneau $875,000 (3)
Filip Gustavsson $825,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $71,237,500
Year 2025 : $45,187,500
Year 2026 : $24,687,500
Year 2027 : $8,012,500
Salary Average Commitment
Year 2024 : $71,237,500
Year 2025 : $45,187,500
Year 2026 : $24,687,500
Year 2027 : $8,012,500
Salary Cap with 1 Way Contract
Year 2024 : $68,937,500
Year 2025 : $42,887,500
Year 2026 : $22,387,500
Year 2027 : $6,862,500

Farm Players Salaries

Hunter McKown $300,000 (2)
Mac Hollowell $300,000 (2)
Riley Stillman $275,000 (1)
Tanner Fritz $260,000 (1)
Ethan Frisch $230,000 (3)
Eetu Makiniemi $225,000 (2)
Louis Domingue $220,000 (1)
Emil Bemstrom $205,000 (2)
Victor Mete $204,000 (1)
Nick Robertson $200,000 (4)
Jeff Kubiak $199,000 (2)
Chris Wilkie $190,000 (1)
Kyle MacLean $180,000 (2)
Nils Aman $180,000 (1)
Ryan Winterton $180,000 (3)
Josh Currie $180,000 (2)
Frank Nazar $180,000 (3)
Garrett Wilson $180,000 (2)
Gabe Fortier $176,000 (3)
Billy Sweezey $170,000 (2)
Samu Tuomaala $170,000 (3)
Anton Wahlberg $170,000 (3)
James Hamblin $165,000 (2)
Total Farm Players23
Salary Commitment
Year 2024 : $4,739,000
Year 2025 : $3,410,000
Year 2026 : $1,306,000
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $4,739,000
Year 2025 : $3,410,000
Year 2026 : $1,306,000
Year 2027 : $200,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6226 - $150 - 0 - 0.00%
Level 2: 5189 - $90 - 0 - 0.00%
Level 3: 2075 - $70 - 0 - 0.00%
Level 4: 4151 - $40 - 0 - 0.00%
Luxury : 1000 - $280 - 0 - 0.00%
Total Capacity :18641
Team Popularity : 125.00%
Farm
Farm Level 1: 3646 - $30 - 0 - 0.00%
Farm Level 2: 5105 - $20 - 0 - 0.00%
Farm Total Capacity :8751
Team Popularity : 57.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,275,000
Farm Players Total Salaries$4,612,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,975,000
Estimate Under Maximum Salary Cap of $79,500,000$12,525,000
Estimate Over Minimum Salary Cap of $52,000,000 $14,975,000
Current Bank Account$20,117,593
Projected Bank Account$20,117,593

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,700,000 (1)
Nick Bjugstad (1 Way Contract) $5,850,000 (3)
Alexandar Georgiev (1 Way Contract) $5,000,000 (3)
Erik Haula (1 Way Contract) $4,200,000 (1)
Josh Manson (1 Way Contract) $3,987,500 (2)
Calle Jarnkrok (1 Way Contract) $3,800,000 (1)
Dmitry Kulikov (1 Way Contract) $3,750,000 (1)
Lars Eller (1 Way Contract) $3,725,000 (2)
Marco Scandella (1 Way Contract) $3,700,000 (2)
Erik Cernak (1 Way Contract) $3,300,000 (4)
Justin Danforth (1 Way Contract) $2,600,000 (3)
Jimmy Vesey (1 Way Contract) $2,600,000 (3)
Jason Zucker (1 Way Contract) $2,600,000 (3)
Robby Fabbri (1 Way Contract) $1,750,000 (3)
Sonny Milano (1 Way Contract) $1,512,500 (3)
Josh Brown $1,500,000 (3)
Austin Watson $1,500,000 (3)
Anthony Stolarz (1 Way Contract) $1,500,000 (1)
Jonny Brodzinski $1,500,000 (3)
Travis Dermott $1,500,000 (3)
Chris Terry (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
Ty Dellandrea $1,250,000 (4)
Rocco Grimaldi (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
Connor Dewar $1,000,000 (2)
Kaiden Guhle $950,000 (2)
Total Pro Players25
Salary Commitment
Year 2024 : $69,275,000
Year 2025 : $48,325,000
Year 2026 : $32,462,500
Year 2027 : $4,550,000
Salary Average Commitment
Year 2024 : $69,275,000
Year 2025 : $48,325,000
Year 2026 : $32,462,500
Year 2027 : $4,550,000
Salary Cap with 1 Way Contract
Year 2024 : $66,975,000
Year 2025 : $46,025,000
Year 2026 : $32,462,500
Year 2027 : $4,550,000

Farm Players Salaries

Brendan Gaunce $300,000 (3)
Nathan Smith $203,500 (4)
Blake Hillman $195,000 (1)
Brandon Hickey $195,000 (1)
Matt Pietroniro $195,000 (1)
Jeremy Brodeur $195,000 (1)
Jon Gillies $193,600 (1)
Tyler Benson $192,500 (1)
Alexander Holtz $192,500 (4)
Tyler Boucher $190,000 (3)
Yaroslav Askarov $190,000 (2)
Nathan Gaucher $180,000 (3)
Zack Ostapchuk $180,000 (3)
Nolan Allan $180,000 (2)
Brett Murray $170,500 (1)
Ryker Evans $170,000 (2)
Vinny Iorio $170,000 (2)
Mike O'Leary $170,000 (1)
Ross Johnston $170,000 (1)
Hudson Elynuik $169,400 (4)
Mike Callahan $165,000 (1)
Caedan Bankier $165,000 (3)
Tyson Hinds $165,000 (3)
Carter Mazur $160,000 (2)
Gannon Laroque $155,000 (3)
Total Farm Players25
Salary Commitment
Year 2024 : $4,612,000
Year 2025 : $2,770,400
Year 2026 : $1,900,400
Year 2027 : $565,400
Salary Average Commitment
Year 2024 : $4,612,000
Year 2025 : $2,770,400
Year 2026 : $1,900,400
Year 2027 : $565,400

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5687 - $170 - 0 - 0.00%
Level 2: 4739 - $120 - 0 - 0.00%
Level 3: 1896 - $80 - 0 - 0.00%
Level 4: 3791 - $50 - 0 - 0.00%
Luxury : 1000 - $320 - 0 - 0.00%
Total Capacity :17113
Team Popularity : 125.00%
Farm
Farm Level 1: 5056 - $20 - 0 - 0.00%
Farm Level 2: 7079 - $15 - 0 - 0.00%
Farm Total Capacity :12135
Team Popularity : 32.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,293,625
Farm Players Total Salaries$4,965,900
Coaches Total Salaries$3,625,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,293,625
Estimate Under Maximum Salary Cap of $79,500,000$7,206,375
Estimate Over Minimum Salary Cap of $52,000,000 $20,293,625
Current Bank Account$24,149,238
Projected Bank Account$24,149,238

Pro Players Salaries

Connor McDavid (1 Way Contract) $11,600,000 (1)
Boone Jenner (1 Way Contract) $7,700,000 (3)
Darcy Kuemper (1 Way Contract) $5,500,000 (1)
Ben Chiarot (1 Way Contract) $5,500,000 (1)
Roman Josi (1 Way Contract) $5,005,000 (3)
William Nylander (1 Way Contract) $4,950,000 (2)
Jeff Skinner (1 Way Contract) $4,750,000 (3)
Marcus Foligno (1 Way Contract) $4,500,000 (1)
Damon Severson (1 Way Contract) $3,500,000 (2)
Ivan Barbashev (1 Way Contract) $3,000,000 (3)
Ross Colton (1 Way Contract) $2,200,000 (4)
Brandon Montour (1 Way Contract) $1,925,000 (1)
Jeremy Lauzon (1 Way Contract) $1,900,000 (4)
Logan O'Connor (1 Way Contract) $1,900,000 (4)
Alexey Toropchenko $1,370,000 (2)
Parker Wotherspoon $1,119,250 (4)
Nick Seeler (1 Way Contract) $1,000,000 (1)
Dustin Wolf $1,000,000 (4)
Beck Malenstyn $996,875 (1)
Justin Bailey $965,000 (2)
Ryan Poehling $962,500 (2)
Nathan Walker $950,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $72,293,625
Year 2025 : $40,321,750
Year 2026 : $28,574,250
Year 2027 : $8,119,250
Salary Average Commitment
Year 2024 : $72,293,625
Year 2025 : $40,321,750
Year 2026 : $28,574,250
Year 2027 : $8,119,250
Salary Cap with 1 Way Contract
Year 2024 : $72,293,625
Year 2025 : $40,321,750
Year 2026 : $28,574,250
Year 2027 : $8,119,250

Farm Players Salaries

Dysin Mayo $246,400 (1)
Max Lajoie $217,800 (4)
Zack MacEwen $214,500 (4)
Trent Miner $209,000 (3)
Greg McKegg $199,200 (1)
Skyler Brind'Amour $199,000 (3)
Leo Loof $199,000 (3)
Gerry Mayhew $199,000 (3)
Boko Imama $199,000 (2)
Dillon Heatherington $190,000 (2)
Yaniv Perets $182,000 (2)
Jack St. Ivany $180,000 (3)
Vadim Zherenko $180,000 (1)
Olle Lycksell $176,000 (3)
Nikolai Kovalenko $175,000 (1)
Marcel Marcel $175,000 (3)
Anthony Vincent $170,500 (2)
Blade Jenkins $170,500 (2)
Elliot Desnoyers $170,000 (2)
Curtis Hall $165,000 (1)
Helge Grans $160,000 (1)
Anton Malmstrom $159,000 (1)
Brendan Furry $155,000 (2)
Judd Caulfield $155,000 (2)
Hunter McDonald $155,000 (2)
Alexis Gendron $155,000 (3)
Ole Bjorgvik-Holm $150,000 (1)
Jaxsen Wiebe $60,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $4,965,900
Year 2025 : $3,471,300
Year 2026 : $1,924,300
Year 2027 : $432,300
Salary Average Commitment
Year 2024 : $4,965,900
Year 2025 : $3,471,300
Year 2026 : $1,924,300
Year 2027 : $432,300

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5845 - $168 - 0 - 0.00%
Level 2: 4871 - $113 - 0 - 0.00%
Level 3: 1949 - $74 - 0 - 0.00%
Level 4: 3897 - $50 - 0 - 0.00%
Luxury : 1000 - $329 - 0 - 0.00%
Total Capacity :17562
Team Popularity : 125.00%
Farm
Farm Level 1: 1750 - $6 - 0 - 0.00%
Farm Level 2: 2450 - $2 - 0 - 0.00%
Farm Total Capacity :4200
Team Popularity : 45.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,852,500
Farm Players Total Salaries$4,507,180
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,902,500
Estimate Under Maximum Salary Cap of $79,500,000$14,597,500
Estimate Over Minimum Salary Cap of $52,000,000 $12,902,500
Current Bank Account$34,598,719
Projected Bank Account$34,598,719

Pro Players Salaries

Ryan McDonagh (1 Way Contract) $11,955,000 (1)
Chris Tanev (1 Way Contract) $8,000,000 (1)
Vladislav Namestnikov (1 Way Contract) $5,000,000 (1)
Alex Lyon (1 Way Contract) $4,750,000 (3)
Ondrej Palat (1 Way Contract) $4,500,000 (3)
Noel Acciari (1 Way Contract) $4,000,000 (1)
Brendan Gallagher (1 Way Contract) $3,500,000 (3)
Nick Cousins (1 Way Contract) $2,500,000 (1)
Zemgus Girgensons (1 Way Contract) $2,420,000 (1)
Jamie Oleksiak (1 Way Contract) $2,200,000 (2)
Tomas Nosek (1 Way Contract) $1,875,000 (1)
Drew O'Connor (1 Way Contract) $1,750,000 (4)
Christian Fischer (1 Way Contract) $1,750,000 (3)
Colin Miller (1 Way Contract) $1,500,000 (1)
Keegan Kolesar (1 Way Contract) $1,500,000 (4)
Dryden Hunt $1,485,000 (3)
Joe Veleno $1,250,000 (3)
Sebastian Aho $1,250,000 (3)
Dennis Cholowski $1,017,500 (1)
Wyatt Johnston $950,000 (2)
Xavier Parent (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $0
Akira Schmid $925,000 (1)
Alex Vlasic $825,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $65,852,500
Year 2025 : $25,835,000
Year 2026 : $22,685,000
Year 2027 : $3,250,000
Salary Average Commitment
Year 2024 : $65,852,500
Year 2025 : $25,835,000
Year 2026 : $22,685,000
Year 2027 : $3,250,000
Salary Cap with 1 Way Contract
Year 2024 : $64,902,500
Year 2025 : $24,885,000
Year 2026 : $21,735,000
Year 2027 : $3,250,000

Farm Players Salaries

Wyatt Kalynuk $203,500 (1)
Casey Fitzgerald $198,000 (4)
Jacob Perreault $198,000 (4)
Ian Mitchell $192,500 (1)
Cameron Hebig $191,180 (3)
Ondrej Pavel $190,000 (3)
Owen Sillinger $185,000 (1)
Colten Ellis $185,000 (2)
Liam Ohgren $180,000 (3)
Brad Lambert $180,000 (2)
Jiri Kulich $180,000 (2)
David Tendeck $170,000 (2)
Cross Hanas $170,000 (2)
Scott Morrow $170,000 (3)
Chris Ortiz $165,000 (1)
Brandon Biro $165,000 (4)
Ethan Keppen $165,000 (4)
Josiah Slavin $165,000 (1)
Nikita Pavlychev $165,000 (4)
Jordan Sambrook $165,000 (3)
Travis Mitchell $155,000 (3)
John Parker-Jones $155,000 (3)
Riley Bezeau $155,000 (2)
Colton Poolman $155,000 (3)
Felix Sandstrom $154,000 (2)
Blake McLaughlin $150,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $4,507,180
Year 2025 : $3,446,180
Year 2026 : $2,252,180
Year 2027 : $891,000
Salary Average Commitment
Year 2024 : $4,507,180
Year 2025 : $3,446,180
Year 2026 : $2,252,180
Year 2027 : $891,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6188 - $180 - 0 - 0.00%
Level 2: 5156 - $125 - 0 - 0.00%
Level 3: 2063 - $85 - 0 - 0.00%
Level 4: 4125 - $60 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 125.00%
Farm
Farm Level 1: 2824 - $45 - 0 - 0.00%
Farm Level 2: 3954 - $25 - 0 - 0.00%
Farm Total Capacity :6778
Team Popularity : 92.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,571,666
Farm Players Total Salaries$4,050,175
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,771,664
Estimate Under Maximum Salary Cap of $79,500,000$6,728,336
Estimate Over Minimum Salary Cap of $52,000,000 $20,771,664
Current Bank Account$10,427,851
Projected Bank Account$10,427,851

Pro Players Salaries

David Pastrnak (1 Way Contract) $10,500,000 (3)
Kirill Kaprizov (1 Way Contract) $7,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $6,500,000 (2)
Elias Lindholm (1 Way Contract) $5,250,000 (2)
Nazem Kadri (1 Way Contract) $4,620,000 (3)
Nikolaj Ehlers (1 Way Contract) $4,000,000 (3)
Mark Giordano (1 Way Contract) $3,500,000 (2)
Nico Sturm (1 Way Contract) $3,450,000 (1)
Anthony Mantha (1 Way Contract) $3,300,000 (1)
Jared Spurgeon (1 Way Contract) $3,080,000 (2)
Ville Husso (1 Way Contract) $3,000,000 (2)
Mackenzie Weegar (1 Way Contract) $2,800,000 (1)
Pat Maroon (1 Way Contract) $2,750,000 (1)
Jake Middleton (1 Way Contract) $1,616,666 (1)
Chad Ruhwedel $1,500,000 (3)
Kevin Lankinen (1 Way Contract) $1,500,000 (2)
Andreas Englund (1 Way Contract) $1,500,000 (2)
Riley Nash (1 Way Contract) $1,125,000 (2)
Max McCormick (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Jacob Bryson $1,000,000 (1)
Michael Carcone $950,000 (3)
Dakota Joshua $935,000 (2)
Matias Maccelli $875,000 (1)
Jagger Joshua (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Michael Pezzetta $770,000 (1)
Justin Ducharme $750,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $74,571,666
Year 2025 : $57,260,000
Year 2026 : $21,570,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,571,666
Year 2025 : $57,260,000
Year 2026 : $21,570,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $72,771,664
Year 2025 : $55,460,000
Year 2026 : $21,570,000
Year 2027 : $0

Farm Players Salaries

Ryan Tverberg $300,000 (2)
Hudson Fasching $250,000 (2)
Dylan Gambrell $250,000 (3)
Garrett Pilon $199,375 (1)
Gage Quinney $190,000 (1)
Collin Delia $187,000 (2)
Lucas Johansen $173,250 (1)
Daniil Misyul $170,000 (2)
Nick Swaney $165,000 (2)
Mason Geertsen $160,000 (2)
Mack Guzda $155,550 (1)
Matt Villalta $155,000 (2)
Jake McGrew $155,000 (2)
Nate Sucese $155,000 (2)
Wyatte Wylie $155,000 (2)
Jake Massie $155,000 (2)
Daemon Hunt $155,000 (2)
Tyrel Bauer $155,000 (2)
Mikey Milne $155,000 (2)
Ryan Mast $155,000 (3)
Luke Prokop $155,000 (3)
Alex Beaucage $150,000 (1)
Reece Newkirk $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $4,050,175
Year 2025 : $3,032,000
Year 2026 : $560,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,050,175
Year 2025 : $3,032,000
Year 2026 : $560,000
Year 2027 : $0

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 5365 - $150 - 0 - 0.00%
Level 2: 4471 - $110 - 0 - 0.00%
Level 3: 1788 - $75 - 0 - 0.00%
Level 4: 3576 - $45 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :16200
Team Popularity : 100.00%
Farm
Farm Level 1: 2366 - $35 - 0 - 0.00%
Farm Level 2: 2918 - $25 - 0 - 0.00%
Farm Total Capacity :5284
Team Popularity : 105.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,777,625
Farm Players Total Salaries$4,704,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,627,624
Estimate Under Maximum Salary Cap of $79,500,000$24,872,376
Estimate Over Minimum Salary Cap of $52,000,000 $2,627,624
Current Bank Account$45,189,638
Projected Bank Account$45,189,638

Pro Players Salaries

Jack Johnson (1 Way Contract) $8,000,000 (1)
Alex Tuch (1 Way Contract) $7,150,000 (3)
Anthony Beauvillier (1 Way Contract) $3,960,000 (4)
Jake Allen (1 Way Contract) $3,200,000 (1)
Ryan Pulock (1 Way Contract) $3,080,000 (1)
Parker Kelly (1 Way Contract) $3,000,000 (3)
Kailer Yamamoto (1 Way Contract) $2,200,000 (4)
Ryan Reaves (1 Way Contract) $2,000,000 (1)
Tyler Johnson (1 Way Contract) $1,950,000 (1)
Matt Martin (1 Way Contract) $1,925,000 (1)
Marc-Edouard Vlasic (1 Way Contract) $1,900,000 (2)
Mike Hoffman (1 Way Contract) $1,750,000 (2)
Cal Petersen (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $600,000
Devin Shore $1,500,000 (1)
Liam O'Brien (1 Way Contract) $1,500,000 (3)
Ben Hutton (1 Way Contract) $1,500,000 (1)
William Carrier $1,375,000 (1)
Remi Poirier (1 Way Contract) $1,100,000 (2)
Vinny Desharnais $1,100,000 (3)
Andrew Poturalski $1,043,625 (1)
A.J. Greer $1,028,500 (2)
Matthew Phillips $990,000 (1)
Roland McKeown $968,000 (1)
Tanner Laczynski $907,500 (4)
Kyle Burroughs $900,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $55,777,625
Year 2025 : $27,346,000
Year 2026 : $19,817,500
Year 2027 : $7,067,500
Salary Average Commitment
Year 2024 : $55,777,625
Year 2025 : $27,346,000
Year 2026 : $19,817,500
Year 2027 : $7,067,500
Salary Cap with 1 Way Contract
Year 2024 : $54,627,625
Year 2025 : $26,196,000
Year 2026 : $19,817,500
Year 2027 : $7,067,500

Farm Players Salaries

Mark Friedman $260,000 (3)
Cole Bardreau $200,000 (1)
Linus Karlsson $181,500 (4)
Dominik Shine $176,000 (2)
Patrik Koch $176,000 (3)
Josh Jacobs $176,000 (2)
Brian Pinho $176,000 (2)
Taylor Ward $176,000 (3)
Jacob Ingham $171,000 (3)
Nick Abruzzese $170,500 (3)
Matt Kessel $170,500 (4)
Mason Shaw $170,500 (3)
Noel Hoefenmayer $170,000 (2)
Jack Ahcan $170,000 (2)
Peter DiLiberatore $165,000 (3)
Zayde Wisdom $160,000 (1)
Ben Kraws $160,000 (3)
Gage Goncalves $160,000 (1)
Chris Sedoff $160,000 (2)
Connor Corcoran $155,000 (1)
Andre Lee $155,000 (2)
Samuel Asselin $155,000 (1)
Spencer Smallman $155,000 (3)
Jaydon Dureau $155,000 (1)
Danny Zhilkin $155,000 (3)
Brett Harrison $155,000 (3)
Cole Fonstad $150,000 (1)
Zach Solow $60,000 (1)
Luke Adam $60,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $4,704,000
Year 2025 : $3,449,000
Year 2026 : $2,266,000
Year 2027 : $352,000
Salary Average Commitment
Year 2024 : $4,704,000
Year 2025 : $3,449,000
Year 2026 : $2,266,000
Year 2027 : $352,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5984 - $200 - 0 - 0.00%
Level 2: 4986 - $140 - 0 - 0.00%
Level 3: 1995 - $85 - 0 - 0.00%
Level 4: 3989 - $55 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :17954
Team Popularity : 125.00%
Farm
Farm Level 1: 4022 - $33 - 0 - 0.00%
Farm Level 2: 5630 - $22 - 0 - 0.00%
Farm Total Capacity :9652
Team Popularity : 60.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,937,225
Farm Players Total Salaries$3,707,550
Coaches Total Salaries$3,665,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,893,472
Estimate Under Maximum Salary Cap of $79,500,000$2,606,528
Estimate Over Minimum Salary Cap of $52,000,000 $24,893,472
Current Bank Account$5,755,616
Projected Bank Account$5,755,616

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,075,000 (2)
Rickard Rakell (1 Way Contract) $6,800,000 (3)
Radko Gudas (1 Way Contract) $6,000,000 (2)
William Karlsson (1 Way Contract) $4,620,000 (4)
Juuse Saros (1 Way Contract) $4,200,000 (2)
Daniil Tarasov (1 Way Contract) $4,000,000 (2)
Justus Annunen (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $2,850,000
Jani Hakanpaa (1 Way Contract) $3,750,000 (3)
Ville Ottavainen (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $2,350,000
Mattias Janmark (1 Way Contract) $3,200,000 (1)
Artturi Lehkonen (1 Way Contract) $3,150,000 (3)
Evgenii Dadonov (1 Way Contract) $3,000,000 (3)
Nikita Zaitsev (1 Way Contract) $3,000,000 (2)
Alex Wennberg (1 Way Contract) $3,000,000 (2)
Pius Suter (1 Way Contract) $2,750,000 (3)
Alexander Romanov (1 Way Contract) $2,100,000 (3)
Pierre Engvall (1 Way Contract) $2,000,000 (3)
Marcus Pettersson (1 Way Contract) $1,750,000 (3)
Jesperi Kotkaniemi (1 Way Contract) $1,500,000 (2)
Phil Di Giuseppe (1 Way Contract) $1,500,000 (3)
Juuso Valimaki $1,250,000 (1)
Adam Boqvist $1,250,000 (3)
Carl Grundstrom $1,000,000 (1)
Ryder Rolston (1 Way Contract) $968,750 (3)
-1 Way Contract Salary Cap : $0
Jesse Ylonen $950,000 (3)
Jacob Moverare $948,475 (1)
Uvis Balinskis $900,000 (3)
Matt Strome (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players28
Salary Commitment
Year 2024 : $80,937,225
Year 2025 : $74,538,750
Year 2026 : $38,988,750
Year 2027 : $4,620,000
Salary Average Commitment
Year 2024 : $80,937,225
Year 2025 : $74,538,750
Year 2026 : $38,988,750
Year 2027 : $4,620,000
Salary Cap with 1 Way Contract
Year 2024 : $76,893,472
Year 2025 : $70,495,000
Year 2026 : $36,870,000
Year 2027 : $4,620,000

Farm Players Salaries

Gustav Olofsson $242,000 (2)
Fredrik Karlstrom $225,000 (1)
Michael Houser $220,000 (2)
Otto Koivula $203,500 (2)
Zach Sawchenko $193,750 (1)
Marat Khusnutdinov $190,000 (3)
Marco Kasper $190,000 (3)
Emilio Pettersen $170,500 (3)
Filip Engaras $170,500 (3)
Vladislav Kolyachonok $170,000 (4)
Ilya Solovyov $165,000 (1)
Devante Stephens $165,000 (4)
Noel Gunler $160,000 (1)
Jaroslav Chmelar $160,000 (3)
Cam Darcy $157,300 (1)
Samuel Knazko $155,000 (2)
Andrei Bakanov $155,000 (1)
Jeremie Bucheler $155,000 (3)
Daniel D'Amato $155,000 (1)
Roman Kinal $155,000 (3)
Adam Raska $150,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $3,707,550
Year 2025 : $2,346,500
Year 2026 : $1,526,000
Year 2027 : $335,000
Salary Average Commitment
Year 2024 : $3,707,550
Year 2025 : $2,346,500
Year 2026 : $1,526,000
Year 2027 : $335,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Blue Jackets $10,997,581 $75,858,000 $3,642,000 $23,858,000 222648
Bruins $17,975,858 $73,705,000 $5,795,000 $21,705,000 232952
Canadiens $39,929,888 $61,894,125 $17,605,875 $9,894,125 232346
Capitals $15,496,031 $56,552,248 $22,947,752 $4,552,248 252146
Devils $11,924,653 $68,622,500 $10,877,500 $16,622,500 232447
Flyers $25,706,374 $72,374,200 $7,125,800 $20,374,200 242549
Hurricanes $38,070,075 $68,212,500 $11,287,500 $16,212,500 292453
Islanders $8,658,884 $78,109,500 $1,390,500 $26,109,500 242650
Lightning $32,937,585 $71,685,000 $7,815,000 $19,685,000 232851
Maple Leafs $20,298,862 $71,507,500 $7,992,500 $19,507,500 222749
Panthers $37,944,617 $69,550,000 $9,950,000 $17,550,000 252045
Penguins $8,232,029 $78,750,000 $750,000 $26,750,000 232548
Rangers $27,197,705 $77,137,120 $2,362,880 $25,137,120 232649
Red Wings $23,152,893 $63,293,200 $16,206,800 $11,293,200 242448
Sabres $48,561,486 $73,072,000 $6,428,000 $21,072,000 222446
Senators $15,684,103 $77,525,000 $1,975,000 $25,525,000 262349
Avalanche $20,151,705 $78,838,000 $662,000 $26,838,000 262248
Blackhawks $25,316,575 $69,326,748 $10,173,252 $17,326,748 281947
Blues $40,315,560 $71,215,000 $8,285,000 $19,215,000 222850
Canucks $41,485,058 $69,125,000 $10,375,000 $17,125,000 232548
Ducks $37,768,520 $56,970,000 $22,530,000 $4,970,000 262147
Flames $30,000,001 $62,251,252 $17,248,748 $10,251,252 292049
Golden Knights $20,050,325 $71,939,760 $7,560,240 $19,939,760 272249
Jets $34,487,875 $75,694,100 $3,805,900 $23,694,100 242549
Kings $50,957,925 $62,081,000 $17,419,000 $10,081,000 272350
Kraken $43,495,298 $68,937,500 $10,562,500 $16,937,500 252348
Oilers $20,117,593 $66,975,000 $12,525,000 $14,975,000 252550
Predators $24,149,238 $72,293,625 $7,206,375 $20,293,625 222850
Sharks $34,598,719 $64,902,500 $14,597,500 $12,902,500 232649
Stars $10,427,851 $72,771,664 $6,728,336 $20,771,664 262349
Utah HC $45,189,638 $54,627,624 $24,872,376 $2,627,624 252954
Wild $5,755,616 $76,893,472 $2,606,528 $24,893,472 282149