Team FinanceLast Update - Friday, January 26, 2024 at 19:30
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6051 - $180 - 0 - 0.00%
Level 2: 5042 - $135 - 0 - 0.00%
Level 3: 2017 - $85 - 0 - 0.00%
Level 4: 4034 - $57 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 125.00%
Farm
Farm Level 1: 5813 - $28 - 0 - 0.00%
Farm Level 2: 8138 - $19 - 0 - 0.00%
Farm Total Capacity :13951
Team Popularity : 25.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,915,000
Farm Players Total Salaries$4,965,600
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$5,856,451
Projected Bank Account$5,856,451

Pro Players Salaries

Jack Eichel (1 Way Contract) $8,525,000 (4)
Mattias Ekholm (1 Way Contract) $7,550,000 (3)
Jaden Schwartz (1 Way Contract) $5,200,000 (2)
Jake McCabe (1 Way Contract) $5,100,000 (3)
Colton Parayko (1 Way Contract) $5,000,000 (1)
Teuvo Teravainen (1 Way Contract) $5,000,000 (2)
Jeff Skinner (1 Way Contract) $4,750,000 (4)
Timo Meier (1 Way Contract) $4,500,000 (1)
Kevin Shattenkirk (1 Way Contract) $3,750,000 (1)
Ryan Johansen (1 Way Contract) $3,465,000 (3)
Robert Thomas (1 Way Contract) $3,150,000 (3)
Anton Forsberg (1 Way Contract) $3,100,000 (3)
Barrett Hayton (1 Way Contract) $2,600,000 (4)
Jason Dickinson (1 Way Contract) $2,200,000 (4)
Olli Maatta (1 Way Contract) $1,750,000 (2)
Evan Rodrigues (1 Way Contract) $1,650,000 (2)
Calvin de Haan (1 Way Contract) $1,500,000 (3)
Henri Jokiharju $1,500,000 (3)
Laurent Brossoit $1,125,000 (1)
Shane Wright $950,000 (3)
Josh Leivo $875,000 (1)
Peyton Krebs $875,000 (1)
Mike Vecchione $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $74,915,000
Year 2024 : $57,990,000
Year 2025 : $44,390,000
Year 2026 : $18,075,000
Salary Average Commitment
Year 2023 : $74,915,000
Year 2024 : $57,990,000
Year 2025 : $44,390,000
Year 2026 : $18,075,000
Salary Cap with 1 Way Contract
Year 2023 : $74,915,000
Year 2024 : $57,990,000
Year 2025 : $44,390,000
Year 2026 : $18,075,000

Farm Players Salaries

Taylor Fedun $300,000 (2)
Gerry Mayhew $285,100 (1)
Kevin Connauton $280,000 (2)
Zac Dalpe $280,000 (3)
Dave Gust $255,000 (3)
Charles Hudon $240,000 (1)
Andy Welinski $225,000 (2)
Zane McIntyre $212,500 (1)
David Jiricek $190,000 (3)
Guillaume Brisebois $187,000 (2)
Vasily Podkolzin $185,000 (2)
Cole Sillinger $185,000 (2)
Grant Hutton $176,000 (4)
Brendan Brisson $175,000 (2)
Cam York $175,000 (1)
Phil Tomasino $175,000 (1)
Lukas Reichel $175,000 (2)
Peter Abbandonato $165,000 (2)
Wyatt Kaiser $165,000 (3)
Samuel Helenius $160,000 (2)
Magnus Hellberg $160,000 (1)
Kyle Keyser $155,000 (3)
Tyce Thompson $155,000 (1)
Tyler Parks $155,000 (1)
Patrick Khodorenko $150,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $4,965,600
Year 2024 : $3,258,000
Year 2025 : $1,221,000
Year 2026 : $176,000
Salary Average Commitment
Year 2023 : $4,965,600
Year 2024 : $3,258,000
Year 2025 : $1,221,000
Year 2026 : $176,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5847 - $165 - 0 - 0.00%
Level 2: 4872 - $108 - 0 - 0.00%
Level 3: 1949 - $70 - 0 - 0.00%
Level 4: 3897 - $47 - 0 - 0.00%
Luxury : 1000 - $297 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 125.00%
Farm
Farm Level 1: 5167 - $23 - 0 - 0.00%
Farm Level 2: 7233 - $19 - 0 - 0.00%
Farm Total Capacity :12400
Team Popularity : 65.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,405,000
Farm Players Total Salaries$4,480,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$10,494,725
Projected Bank Account$10,494,725

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,000,000 (1)
Mikael Granlund (1 Way Contract) $6,150,000 (1)
Dylan Larkin (1 Way Contract) $6,000,000 (1)
Jacob Markstrom (1 Way Contract) $5,500,000 (2)
Jason Robertson (1 Way Contract) $5,500,000 (4)
Filip Forsberg (1 Way Contract) $4,950,000 (2)
Blake Coleman (1 Way Contract) $4,500,000 (2)
Evgeni Malkin (1 Way Contract) $4,000,000 (1)
Tomas Tatar (1 Way Contract) $4,000,000 (2)
Devon Toews (1 Way Contract) $3,800,000 (2)
Cody Ceci (1 Way Contract) $3,630,000 (2)
Travis Sanheim (1 Way Contract) $3,000,000 (4)
Samuel Girard (1 Way Contract) $2,500,000 (2)
Colton Sissons (1 Way Contract) $2,400,000 (1)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Mason Appleton (1 Way Contract) $1,500,000 (4)
Carson Soucy (1 Way Contract) $1,500,000 (3)
Curtis Lazar (1 Way Contract) $1,375,000 (3)
Luke Schenn $1,250,000 (1)
Nic Petan (1 Way Contract) $1,000,000 (3)
Tim Berni $950,000 (2)
Joel Teasdale $900,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $73,405,000
Year 2024 : $46,605,000
Year 2025 : $14,775,000
Year 2026 : $10,000,000
Salary Average Commitment
Year 2023 : $73,405,000
Year 2024 : $46,605,000
Year 2025 : $14,775,000
Year 2026 : $10,000,000
Salary Cap with 1 Way Contract
Year 2023 : $73,405,000
Year 2024 : $46,605,000
Year 2025 : $14,775,000
Year 2026 : $10,000,000

Farm Players Salaries

Tobie Bisson $215,000 (1)
Jeff Malott $212,500 (1)
Jet Greaves $210,000 (2)
Justin Dowling $200,000 (2)
Rourke Chartier $200,000 (2)
Alex Limoges $200,000 (1)
Michael Mersch $190,000 (3)
Keean Washkurak $190,000 (2)
Brock Faber $190,000 (3)
Dylan Samberg $190,000 (3)
Brian Halonen $180,000 (2)
Xavier Bourgault $180,000 (3)
Nikolas Brouillard $176,000 (1)
Justin Barron $175,000 (1)
Ryan Bednard $165,000 (1)
Josiah Didier $162,000 (2)
Drew Helleson $160,000 (2)
Ronan Seeley $160,000 (3)
Oskar Back $155,000 (1)
Justin Sourdif $155,000 (3)
Ryan Fanti $155,000 (3)
Alex-Olivier Voyer $150,000 (1)
Matej Pekar $150,000 (1)
Mason Morelli $150,000 (1)
Josh Melnick $150,000 (2)
Quinn Schmiemann $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,480,500
Year 2024 : $2,672,000
Year 2025 : $1,220,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,480,500
Year 2024 : $2,672,000
Year 2025 : $1,220,000
Year 2026 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7155 - $140 - 0 - 0.00%
Level 2: 5963 - $93 - 0 - 0.00%
Level 3: 2385 - $60 - 0 - 0.00%
Level 4: 4770 - $42 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 125.00%
Farm
Farm Level 1: 4192 - $28 - 0 - 0.00%
Farm Level 2: 5870 - $14 - 0 - 0.00%
Farm Total Capacity :10062
Team Popularity : 65.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,417,750
Farm Players Total Salaries$4,225,750
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$42,387,153
Projected Bank Account$42,387,153

Pro Players Salaries

David Perron (1 Way Contract) $9,750,000 (1)
Andrei Kuzmenko (1 Way Contract) $9,750,000 (3)
Ben Chiarot (1 Way Contract) $5,500,000 (2)
Joel Kiviranta (1 Way Contract) $4,000,000 (1)
Sean Kuraly (1 Way Contract) $3,750,000 (2)
Nic Deslauriers (1 Way Contract) $2,625,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $2,625,000 (1)
Josh Brown (1 Way Contract) $2,587,500 (1)
Chris Driedger (1 Way Contract) $2,500,000 (2)
T.J. Tynan $1,500,000 (2)
Connor Carrick $1,500,000 (1)
Michael Hutchinson $1,375,000 (1)
Tucker Poolman (Out of Payroll) $1,250,000 (1)
Karson Kuhlman $1,127,500 (1)
Mike Reilly $1,119,250 (1)
Ethan Prow $1,045,000 (3)
Jordan Gross $1,028,500 (3)
Anders Bjork (1 Way Contract) $1,025,000 (1)
Dominic Toninato $1,000,000 (2)
Michael Carcone $950,000 (4)
Chris Wideman $950,000 (1)
Collin Delia $935,000 (3)
Anton Lundell $925,000 (2)
Kyle Criscuolo $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $59,667,750
Year 2024 : $31,508,500
Year 2025 : $13,708,500
Year 2026 : $950,000
Salary Average Commitment
Year 2023 : $59,667,750
Year 2024 : $31,508,500
Year 2025 : $13,708,500
Year 2026 : $950,000
Salary Cap with 1 Way Contract
Year 2023 : $59,667,750
Year 2024 : $31,508,500
Year 2025 : $13,708,500
Year 2026 : $950,000

Farm Players Salaries

Luke Philp (Out of Payroll) $255,000 (1)
Filip Zadina $250,000 (3)
Adam Ruzicka $200,000 (2)
Zach Sawchenko $193,750 (2)
Juraj Slafkovsky $190,000 (3)
William Eklund $190,000 (3)
Josh Mahura $187,000 (1)
Philip Broberg $185,000 (2)
Jamie Drysdale $185,000 (1)
Oskar Olausson $180,000 (3)
Jake Bischoff $170,000 (1)
Isaac Ratcliffe $165,000 (2)
Ryan Schmelzer $165,000 (1)
William Villeneuve $160,000 (3)
Nikita Okhotiuk $155,000 (1)
Corey Andonovski $155,000 (1)
Mitch McLain $155,000 (1)
Marc Johnstone $155,000 (1)
Matt Tomkins $155,000 (2)
Aliaksei Protas $150,000 (1)
Yan Kuznetsov $150,000 (1)
Serron Noel $150,000 (1)
Raphael Lavoie $150,000 (1)
Michael Kesselring $150,000 (2)
Arnaud Durandeau $140,000 (1)
Dereck Baribeau $140,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,480,750
Year 2024 : $2,018,750
Year 2025 : $970,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,480,750
Year 2024 : $2,018,750
Year 2025 : $970,000
Year 2026 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6179 - $175 - 0 - 0.00%
Level 2: 5149 - $110 - 0 - 0.00%
Level 3: 2059 - $70 - 0 - 0.00%
Level 4: 4119 - $50 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18506
Team Popularity : 125.00%
Farm
Farm Level 1: 4375 - $22 - 0 - 0.00%
Farm Level 2: 6125 - $15 - 0 - 0.00%
Farm Total Capacity :10500
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,536,296
Farm Players Total Salaries$4,344,852
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$14,891,117
Projected Bank Account$14,891,117

Pro Players Salaries

Brent Burns (1 Way Contract) $8,750,000 (1)
Andrei Vasilevskiy (1 Way Contract) $8,250,000 (3)
Anze Kopitar (1 Way Contract) $6,160,000 (2)
Matt Duchene (1 Way Contract) $6,050,000 (1)
Aaron Ekblad (1 Way Contract) $6,050,000 (4)
Anders Lee (1 Way Contract) $4,950,000 (4)
Jack Campbell (1 Way Contract) $4,500,000 (1)
Derick Brassard (1 Way Contract) $4,000,000 (1)
Andrew Cogliano (1 Way Contract) $3,100,000 (1)
J.T. Compher (1 Way Contract) $2,500,000 (3)
Jordan Greenway (1 Way Contract) $2,500,000 (2)
Gabe Vilardi (1 Way Contract) $2,500,000 (4)
Sean Durzi (1 Way Contract) $2,000,000 (3)
Matt Nieto (1 Way Contract) $2,000,000 (1)
Alex Chiasson (1 Way Contract) $1,500,000 (1)
Jesper Boqvist $1,250,000 (3)
William Lagesson $1,231,296 (4)
Alex Alexeyev $962,500 (4)
Kent Johnson $925,000 (2)
Tommy Novak $907,500 (1)
Alexander Petrovic $900,000 (2)
Cole Perfetti $875,000 (1)
Joel Hanley (1 Way Contract) $850,000 (1)
Dennis Cesana (1 Way Contract) $825,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players24
Salary Commitment
Year 2023 : $73,536,296
Year 2024 : $41,003,796
Year 2025 : $29,693,796
Year 2026 : $15,693,796
Salary Average Commitment
Year 2023 : $73,536,296
Year 2024 : $41,003,796
Year 2025 : $29,693,796
Year 2026 : $15,693,796
Salary Cap with 1 Way Contract
Year 2023 : $72,711,296
Year 2024 : $40,178,796
Year 2025 : $29,693,796
Year 2026 : $15,693,796

Farm Players Salaries

Vinni Lettieri $235,950 (3)
Devon Levi $190,000 (3)
Matthew Knies $190,000 (3)
Byron Froese $190,000 (1)
Spencer Martin $187,550 (3)
Jeff Viel $183,150 (1)
Mike Sgarbossa $180,000 (1)
Zach Jordan $176,000 (1)
Kale Clague $176,000 (2)
Jake Lucchini $173,702 (3)
Alex Peters $170,000 (2)
Daniel Torgersson $170,000 (3)
Lukas Cormier $165,000 (3)
Jake Leschyshyn $165,000 (3)
Jack LaFontaine $165,000 (2)
J.D. Greenway $165,000 (2)
Jan Jenik $160,000 (1)
Ashton Sautner $160,000 (2)
Jalen Smereck $159,500 (1)
Ty Tullio $155,000 (3)
Lukas Svejkovsky $155,000 (3)
Patrick Harper $155,000 (1)
Turner Ottenbreit $154,000 (2)
John Stevens $154,000 (2)
Nathan Noel $150,000 (1)
Jake Massie $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,344,852
Year 2024 : $2,931,202
Year 2025 : $1,787,202
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,344,852
Year 2024 : $2,931,202
Year 2025 : $1,787,202
Year 2026 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5867 - $180 - 0 - 0.00%
Level 2: 4890 - $130 - 0 - 0.00%
Level 3: 1956 - $80 - 0 - 0.00%
Level 4: 3912 - $55 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 125.00%
Farm
Farm Level 1: 1613 - $35 - 0 - 0.00%
Farm Level 2: 2304 - $25 - 0 - 0.00%
Farm Total Capacity :3917
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,965,850
Farm Players Total Salaries$3,725,000
Coaches Total Salaries$1,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$28,531,828
Projected Bank Account$28,531,828

Pro Players Salaries

Logan Couture (1 Way Contract) $7,700,000 (1)
Brayden Point (1 Way Contract) $7,500,000 (1)
Alex DeBrincat (1 Way Contract) $6,500,000 (2)
T.J. Brodie (1 Way Contract) $5,050,000 (2)
Carter Verhaeghe (1 Way Contract) $5,000,000 (4)
Alex Pietrangelo (1 Way Contract) $4,620,000 (3)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Troy Terry (1 Way Contract) $3,500,000 (2)
Ilya Mikheyev (1 Way Contract) $3,000,000 (3)
Brandon Carlo (1 Way Contract) $3,000,000 (4)
Victor Olofsson (1 Way Contract) $2,750,000 (4)
Evan Bouchard (1 Way Contract) $2,000,000 (3)
Dylan Strome (1 Way Contract) $1,960,000 (1)
Jaroslav Halak (1 Way Contract) $1,925,000 (1)
Dillon Dube (Out of Payroll) $1,750,000 (2)
Blake Lizotte (1 Way Contract) $1,500,000 (2)
Jeremy Lauzon $1,500,000 (1)
Tye Felhaber (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
Morgan Barron $1,500,000 (3)
Nate Clurman (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
Noah Gregor $1,250,000 (3)
Rafael Harvey-Pinard $1,250,000 (3)
Scott Sabourin (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Tyler Wotherspoon $985,850 (1)
Jonas Siegenthaler $875,000 (1)
Brett Sutter (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Bobby Trivigno $750,000 (1)
Total Pro Players27
Salary Commitment
Year 2023 : $74,715,850
Year 2024 : $46,670,000
Year 2025 : $28,370,000
Year 2026 : $10,750,000
Salary Average Commitment
Year 2023 : $74,715,850
Year 2024 : $46,670,000
Year 2025 : $28,370,000
Year 2026 : $10,750,000
Salary Cap with 1 Way Contract
Year 2023 : $70,565,848
Year 2024 : $46,670,000
Year 2025 : $28,370,000
Year 2026 : $10,750,000

Farm Players Salaries

Max Comtois $250,000 (3)
Dennis Cholowski $203,500 (2)
John Leonard $203,500 (3)
Calvin Pickard $198,000 (1)
Steve Santini $198,000 (2)
Nicolas Beaudin $192,500 (4)
Jasper Weatherby $192,500 (2)
Jeremy Davies $190,000 (1)
Jack Studnicka $181,500 (3)
Jonathan Gruden $176,000 (4)
Mitchell Chaffee $170,500 (2)
Aaron Ness $170,000 (1)
Tristen Robins $170,000 (3)
Joey Duszak $160,000 (2)
Samuel Fagemo $155,000 (1)
Viktor Lodin $155,000 (1)
Strauss Mann $155,000 (3)
Cavan Fitzgerald $154,000 (1)
Oscar Dansk $150,000 (2)
Layton Ahac $150,000 (1)
Pavel Dorofeyev $150,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $3,725,000
Year 2024 : $2,403,000
Year 2025 : $1,328,500
Year 2026 : $368,500
Salary Average Commitment
Year 2023 : $3,725,000
Year 2024 : $2,403,000
Year 2025 : $1,328,500
Year 2026 : $368,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6542 - $200 - 0 - 0.00%
Level 2: 5452 - $140 - 0 - 0.00%
Level 3: 2181 - $85 - 0 - 0.00%
Level 4: 4362 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19537
Team Popularity : 125.00%
Farm
Farm Level 1: 3508 - $25 - 0 - 0.00%
Farm Level 2: 4912 - $17 - 0 - 0.00%
Farm Total Capacity :8420
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,275,300
Farm Players Total Salaries$4,094,600
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$20,576,547
Projected Bank Account$20,576,547

Pro Players Salaries

Victor Hedman (1 Way Contract) $10,500,000 (2)
Jack Hughes (1 Way Contract) $10,500,000 (4)
Alex Killorn (1 Way Contract) $7,500,000 (2)
Ryan Nugent-Hopkins (1 Way Contract) $4,550,000 (1)
Cam Talbot (1 Way Contract) $4,250,000 (3)
Max Domi (1 Way Contract) $4,236,100 (3)
Brandon Saad (1 Way Contract) $4,000,000 (1)
Sean Couturier (1 Way Contract) $3,465,000 (4)
Valeri Nichushkin (Out of Payroll) $3,000,000 (2)
Justin Faulk (1 Way Contract) $2,750,000 (1)
Nico Hischier (1 Way Contract) $2,450,000 (2)
Martin Necas (1 Way Contract) $2,450,000 (2)
Mikhail Sergachev (1 Way Contract) $2,240,000 (1)
Jesper Bratt (1 Way Contract) $2,100,000 (2)
Jake Christiansen (1 Way Contract) $1,540,000 (4)
-1 Way Contract Salary Cap : $390,000
Charlie Lindgren $1,234,200 (2)
John Marino (1 Way Contract) $1,200,000 (1)
Kevin Stenlund $1,000,000 (2)
Luke Hughes $950,000 (3)
Jack Ahcan $935,000 (1)
Trevor Zegras $925,000 (1)
Bowen Byram $925,000 (1)
Luke Evangelista $800,000 (2)
Pheonix Copley (1 Way Contract) $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $74,275,300
Year 2024 : $55,975,300
Year 2025 : $24,941,100
Year 2026 : $15,505,000
Salary Average Commitment
Year 2023 : $74,275,300
Year 2024 : $55,975,300
Year 2025 : $24,941,100
Year 2026 : $15,505,000
Salary Cap with 1 Way Contract
Year 2023 : $73,125,300
Year 2024 : $54,825,300
Year 2025 : $23,791,100
Year 2026 : $14,355,000

Farm Players Salaries

Connor Bunnaman $297,000 (2)
Malcolm Subban $225,600 (1)
Bryce Kindopp $225,000 (2)
Max Guenette $187,500 (3)
Marco Rossi $185,000 (2)
Kyle Clifford $180,000 (1)
Fabian Lysell $180,000 (3)
Ville Petman $170,500 (3)
Riley Damiani $170,000 (1)
Danil Gushchin $160,000 (3)
Emil Andrae $160,000 (3)
Carter Savoie $155,000 (3)
Dominic Franco $155,000 (1)
Pavel Cajan $155,000 (1)
Colin Theisen $155,000 (1)
Jack Thompson $155,000 (3)
Eemil Viro $155,000 (3)
Kristian Reichel $154,000 (2)
Nikita Alexandrov $150,000 (1)
Daniil Chechelev $150,000 (2)
Zach Uens $150,000 (3)
Brandon Coe $150,000 (2)
Cole Clayton $150,000 (3)
Dylan Blujus $60,000 (1)
Vincent Arseneau $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $4,094,600
Year 2024 : $2,784,000
Year 2025 : $1,623,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,094,600
Year 2024 : $2,784,000
Year 2025 : $1,623,000
Year 2026 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6240 - $156 - 0 - 0.00%
Level 2: 5200 - $111 - 0 - 0.00%
Level 3: 2080 - $70 - 0 - 0.00%
Level 4: 4160 - $48 - 0 - 0.00%
Luxury : 1000 - $316 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 125.00%
Farm
Farm Level 1: 3583 - $34 - 0 - 0.00%
Farm Level 2: 5017 - $21 - 0 - 0.00%
Farm Total Capacity :8600
Team Popularity : 82.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,766,125
Farm Players Total Salaries$4,737,018
Coaches Total Salaries$3,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$25,941,344
Projected Bank Account$25,941,344

Pro Players Salaries

Artemi Panarin (1 Way Contract) $6,545,000 (2)
Semyon Varlamov (1 Way Contract) $6,000,000 (1)
Rasmus Ristolainen (1 Way Contract) $6,000,000 (3)
Brayden McNabb (1 Way Contract) $5,250,000 (3)
Viktor Arvidsson (1 Way Contract) $5,225,000 (1)
Nicklas Backstrom (1 Way Contract) $5,100,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (2)
Brandon Tanev (1 Way Contract) $4,400,000 (3)
John Gibson (1 Way Contract) $4,000,000 (2)
Joe Pavelski (1 Way Contract) $3,850,000 (1)
Brady Skjei (1 Way Contract) $3,300,000 (2)
Kevin Fiala (1 Way Contract) $3,300,000 (1)
Andrew Copp (1 Way Contract) $3,200,000 (3)
Nate Schmidt (1 Way Contract) $1,725,000 (4)
Matt Grzelcyk (1 Way Contract) $1,500,000 (2)
Logan Thompson (1 Way Contract) $1,500,000 (1)
Morgan Geekie $1,100,000 (3)
Andrew Poturalski $1,043,625 (2)
Taylor Raddysh $1,017,500 (2)
Zach Whitecloud $1,000,000 (1)
Nick Perbix $935,000 (2)
Joey Anderson $925,000 (1)
Paul Cotter $850,000 (4)
Total Pro Players23
Salary Commitment
Year 2023 : $72,766,125
Year 2024 : $50,966,125
Year 2025 : $22,525,000
Year 2026 : $2,575,000
Salary Average Commitment
Year 2023 : $72,766,125
Year 2024 : $50,966,125
Year 2025 : $22,525,000
Year 2026 : $2,575,000
Salary Cap with 1 Way Contract
Year 2023 : $72,766,125
Year 2024 : $50,966,125
Year 2025 : $22,525,000
Year 2026 : $2,575,000

Farm Players Salaries

Cameron Hughes $236,000 (3)
Anton Blidh $205,700 (2)
Dylan Coghlan $203,500 (2)
Nils Lundkvist $190,000 (4)
Jack Rathbone $185,000 (3)
Jordan Spence $181,818 (2)
Cameron Gaunce $180,000 (1)
Troy Grosenick $180,000 (1)
Ridly Greig $180,000 (3)
Marc McLaughlin $170,000 (1)
Akil Thomas $165,000 (1)
Tanner Laczynski $165,000 (1)
Connor McMichael $165,000 (1)
Johnny Ludvig $160,000 (1)
Jakub Lauko $160,000 (4)
Isaiah Saville $160,000 (2)
Filip Hallander $160,000 (1)
Adam Wilsby $160,000 (2)
Michael Vukojevic $155,000 (1)
Graeme Clarke $155,000 (1)
Pavol Regenda $155,000 (2)
Ethen Frank $155,000 (2)
Nick Abruzzese $155,000 (1)
Cole Guttman $155,000 (1)
Mikael Pyyhtia $155,000 (3)
Marshall Rifai $155,000 (2)
Hunter Shepard $150,000 (1)
Nathan Burke $60,000 (1)
Ethan Frisch $60,000 (1)
Jacob Doty $10,000 (1)
Alex Kile $10,000 (1)
Total Farm Players31
Salary Commitment
Year 2023 : $4,737,018
Year 2024 : $2,482,018
Year 2025 : $1,106,000
Year 2026 : $350,000
Salary Average Commitment
Year 2023 : $4,737,018
Year 2024 : $2,482,018
Year 2025 : $1,106,000
Year 2026 : $350,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5737 - $169 - 0 - 0.00%
Level 2: 4781 - $122 - 0 - 0.00%
Level 3: 1912 - $82 - 0 - 0.00%
Level 4: 3825 - $55 - 0 - 0.00%
Luxury : 1000 - $342 - 0 - 0.00%
Total Capacity :17255
Team Popularity : 125.00%
Farm
Farm Level 1: 3079 - $28 - 0 - 0.00%
Farm Level 2: 5221 - $18 - 0 - 0.00%
Farm Total Capacity :8300
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,297,625
Farm Players Total Salaries$4,885,174
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$14,406,203
Projected Bank Account$14,406,203

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $10,450,000 (2)
Jonathan Marchessault (1 Way Contract) $9,750,000 (2)
Ryan McDonagh (1 Way Contract) $7,760,000 (1)
Mitch Marner (1 Way Contract) $7,500,000 (1)
Tomas Hertl (1 Way Contract) $6,292,000 (2)
Erik Karlsson (1 Way Contract) $4,235,000 (3)
Jared McCann (1 Way Contract) $3,850,000 (4)
Andrei Svechnikov (1 Way Contract) $3,850,000 (3)
Sergei Bobrovsky (1 Way Contract) $2,970,000 (2)
Vladislav Gavrikov (1 Way Contract) $2,750,000 (4)
Rasmus Dahlin (1 Way Contract) $2,450,000 (3)
Joel Eriksson Ek (1 Way Contract) $2,400,000 (1)
Nick Paul (1 Way Contract) $2,100,000 (3)
Gustav Forsling (1 Way Contract) $1,750,000 (3)
Mikey Anderson (1 Way Contract) $1,400,000 (3)
Ryan McLeod (1 Way Contract) $1,225,000 (4)
Brad Hunt (1 Way Contract) $1,150,000 (3)
-1 Way Contract Salary Cap : $0
Jayson Megna (1 Way Contract) $1,150,000 (3)
Adam Cracknell (1 Way Contract) $1,150,000 (3)
Marcus Bjork (1 Way Contract) $1,150,000 (3)
-1 Way Contract Salary Cap : $0
Stuart Skinner $1,125,000 (2)
Simon Benoit $1,065,625 (2)
Rem Pitlick $900,000 (1)
Matt Boldy $875,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $79,297,625
Year 2024 : $59,862,625
Year 2025 : $28,210,000
Year 2026 : $7,825,000
Salary Average Commitment
Year 2023 : $79,297,625
Year 2024 : $59,862,625
Year 2025 : $28,210,000
Year 2026 : $7,825,000
Salary Cap with 1 Way Contract
Year 2023 : $76,997,625
Year 2024 : $57,562,625
Year 2025 : $25,910,000
Year 2026 : $7,825,000

Farm Players Salaries

Dryden Hunt $297,000 (4)
Glenn Gawdin $270,000 (2)
Mikhail Maltsev $264,000 (2)
Alan Quine $240,000 (1)
Jakub Zboril $203,500 (1)
Kyle Capobianco $203,500 (2)
Joseph Woll $198,000 (3)
Kieffer Bellows $192,500 (2)
Cal O'Reilly $190,000 (1)
Brad Malone $185,000 (3)
Mike Hardman $183,150 (3)
Colton White $180,100 (1)
Ronnie Attard $175,000 (1)
Justin Brazeau $170,000 (2)
Brian Pinho $170,000 (1)
Matt Kiersted $166,925 (2)
Jon Martin $165,000 (1)
Kevin Mandolese $165,000 (3)
Alec Regula $165,000 (1)
Alex Steeves $165,000 (1)
Roby Jarventie $165,000 (4)
Mackenzie Entwistle $159,500 (4)
Colton Poolman $156,999 (1)
Mikko Kokkonen $155,000 (1)
Curtis Douglas $150,000 (1)
Logan Hutsko $150,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,885,174
Year 2024 : $2,619,575
Year 2025 : $1,352,650
Year 2026 : $621,500
Salary Average Commitment
Year 2023 : $4,885,174
Year 2024 : $2,619,575
Year 2025 : $1,352,650
Year 2026 : $621,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6425 - $140 - 0 - 0.00%
Level 2: 5354 - $105 - 0 - 0.00%
Level 3: 2142 - $55 - 0 - 0.00%
Level 4: 4283 - $35 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19204
Team Popularity : 125.00%
Farm
Farm Level 1: 2566 - $28 - 0 - 0.00%
Farm Level 2: 3593 - $17 - 0 - 0.00%
Farm Total Capacity :6159
Team Popularity : 95.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,635,000
Farm Players Total Salaries$4,009,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$20,185,909
Projected Bank Account$20,185,909

Pro Players Salaries

Zach Werenski (1 Way Contract) $6,000,000 (2)
Jesper Fast (1 Way Contract) $5,500,000 (2)
Ian Cole (1 Way Contract) $5,000,000 (1)
Jonathan Quick (1 Way Contract) $4,500,000 (1)
Nick Suzuki (1 Way Contract) $4,200,000 (3)
Vitek Vanecek (1 Way Contract) $4,000,000 (4)
Kyle Palmieri (1 Way Contract) $4,000,000 (2)
Milan Lucic (1 Way Contract) $2,625,000 (1)
Kirby Dach (1 Way Contract) $2,100,000 (4)
Vince Dunn (1 Way Contract) $2,000,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Jake Evans (1 Way Contract) $1,750,000 (3)
Jarred Tinordi (1 Way Contract) $1,600,000 (1)
Eeli Tolvanen (1 Way Contract) $1,500,000 (2)
Adam Erne $1,500,000 (2)
Dustin Tokarski (1 Way Contract) $1,425,000 (3)
-1 Way Contract Salary Cap : $275,000
Steven Lorentz $1,250,000 (3)
Cale Fleury $1,017,500 (2)
Cody Glass $1,017,500 (3)
Noah Juulsen $1,017,500 (1)
Kirill Marchenko $950,000 (2)
Noah Cates $925,000 (1)
Robin Salo $907,500 (3)
Arthur Kaliyev $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $57,635,000
Year 2024 : $37,117,500
Year 2025 : $16,650,000
Year 2026 : $6,100,000
Salary Average Commitment
Year 2023 : $57,635,000
Year 2024 : $37,117,500
Year 2025 : $16,650,000
Year 2026 : $6,100,000
Salary Cap with 1 Way Contract
Year 2023 : $56,485,000
Year 2024 : $35,967,500
Year 2025 : $15,500,000
Year 2026 : $6,100,000

Farm Players Salaries

Rasmus Asplund $210,000 (3)
Liam Foudy $200,000 (4)
Cayden Primeau $192,500 (3)
Klim Kostin $192,500 (2)
Logan Brown $192,500 (2)
Simon Nemec $190,000 (3)
Arber Xhekaj $190,000 (2)
Ty Smith $185,000 (1)
Nolan Foote $180,000 (1)
Cam Dineen $180,000 (1)
Jakob Pelletier $175,000 (2)
Emil Heineman $170,000 (2)
Luke Henman $166,500 (1)
Egor Zamula $165,000 (1)
William Dufour $165,000 (3)
Sean Farrell $165,000 (2)
William Trudeau $165,000 (3)
Jan Mysak $160,000 (2)
Jordan Harris $160,000 (1)
Xavier Simoneau $155,000 (2)
Mason Millman $150,000 (1)
Michael McNiven $150,000 (1)
Mattias Norlinder $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $4,009,000
Year 2024 : $2,522,500
Year 2025 : $1,122,500
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $4,009,000
Year 2024 : $2,522,500
Year 2025 : $1,122,500
Year 2026 : $200,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6289 - $163 - 0 - 0.00%
Level 2: 5241 - $111 - 0 - 0.00%
Level 3: 2096 - $71 - 0 - 0.00%
Level 4: 4193 - $49 - 0 - 0.00%
Luxury : 1000 - $294 - 0 - 0.00%
Total Capacity :18819
Team Popularity : 125.00%
Farm
Farm Level 1: 3271 - $28 - 0 - 0.00%
Farm Level 2: 4580 - $20 - 0 - 0.00%
Farm Total Capacity :7851
Team Popularity : 75.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,158,250
Farm Players Total Salaries$4,299,100
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$14,267,014
Projected Bank Account$14,267,014

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,500,000 (1)
Jake Guentzel (1 Way Contract) $9,762,500 (2)
Jordan Eberle (1 Way Contract) $8,000,000 (3)
Jonathan Toews (1 Way Contract) $5,500,000 (2)
Drew Doughty (1 Way Contract) $4,620,000 (2)
Phil Kessel (1 Way Contract) $3,850,000 (2)
Roope Hintz (1 Way Contract) $3,500,000 (1)
Alex Kerfoot (1 Way Contract) $3,500,000 (3)
Cal Clutterbuck (1 Way Contract) $3,000,000 (1)
Casey Cizikas (1 Way Contract) $3,000,000 (2)
Thomas Chabot (1 Way Contract) $2,800,000 (1)
Jakub Vrana (1 Way Contract) $2,750,000 (4)
Adin Hill (1 Way Contract) $2,500,000 (4)
Martin Fehervary (1 Way Contract) $2,500,000 (4)
Robert Bortuzzo (1 Way Contract) $2,350,000 (1)
Petr Mrazek (1 Way Contract) $1,750,000 (2)
Kiefer Sherwood $1,250,000 (1)
Alex Carrier $1,250,000 (1)
Oliver Wahlstrom $1,000,000 (3)
Andreas Englund $935,000 (1)
Owen Power $925,000 (2)
Matthew Highmore $915,750 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $76,158,250
Year 2024 : $49,657,500
Year 2025 : $20,250,000
Year 2026 : $7,750,000
Salary Average Commitment
Year 2023 : $76,158,250
Year 2024 : $49,657,500
Year 2025 : $20,250,000
Year 2026 : $7,750,000
Salary Cap with 1 Way Contract
Year 2023 : $76,158,250
Year 2024 : $49,657,500
Year 2025 : $20,250,000
Year 2026 : $7,750,000

Farm Players Salaries

Ben Harpur $254,100 (1)
Chase De Leo $203,500 (1)
Reese Johnson $190,000 (3)
Will Lockwood $181,500 (2)
Josh Jacobs $180,000 (1)
Shakir Mukhamadullin $180,000 (3)
Josh Dunne $176,000 (3)
Victor Soderstrom $175,000 (1)
Turner Elson $170,000 (1)
Karl Henriksson $170,000 (2)
Walker Duehr $160,000 (1)
Mitchell Weeks $155,000 (2)
Jermaine Loewen $155,000 (2)
Jakub Skarek $155,000 (4)
Reece Vitelli $155,000 (1)
Lynden McCallum $155,000 (2)
Nolan Vesey $154,000 (1)
Josh Healey $150,000 (1)
Mitch Hoelscher $150,000 (2)
Alex Kannok Leipert $150,000 (1)
Riley McKay $150,000 (1)
Keith Petruzzelli $150,000 (1)
Ty Emberson $150,000 (1)
Fedor Gordeev $150,000 (2)
Jimmy Huntington $140,000 (1)
Brayden Pachal $140,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,299,100
Year 2024 : $1,817,500
Year 2025 : $701,000
Year 2026 : $155,000
Salary Average Commitment
Year 2023 : $4,299,100
Year 2024 : $1,817,500
Year 2025 : $701,000
Year 2026 : $155,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6441 - $200 - 0 - 0.00%
Level 2: 5368 - $140 - 0 - 0.00%
Level 3: 2147 - $85 - 0 - 0.00%
Level 4: 4294 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 125.00%
Farm
Farm Level 1: 2586 - $40 - 0 - 0.00%
Farm Level 2: 3620 - $26 - 0 - 0.00%
Farm Total Capacity :6206
Team Popularity : 45.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,095,500
Farm Players Total Salaries$4,197,500
Coaches Total Salaries$2,455,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$38,520,786
Projected Bank Account$38,520,786

Pro Players Salaries

Tyler Seguin (1 Way Contract) $8,925,000 (2)
Jamie Benn (1 Way Contract) $6,000,000 (1)
John Tavares (1 Way Contract) $5,390,000 (4)
John Klingberg (1 Way Contract) $4,950,000 (2)
Ilya Sorokin (1 Way Contract) $4,725,000 (4)
Mark Stone (1 Way Contract) $4,500,000 (1)
Evgenii Dadonov (1 Way Contract) $4,400,000 (1)
Noah Hanifin (1 Way Contract) $4,290,000 (4)
Esa Lindell (1 Way Contract) $4,250,000 (2)
Morgan Rielly (Out of Payroll) $3,500,000 (1)
Conor Garland (1 Way Contract) $2,450,000 (4)
Clayton Keller (1 Way Contract) $2,000,000 (1)
Philipp Grubauer (1 Way Contract) $2,000,000 (3)
Kevin Labanc (1 Way Contract) $1,848,000 (4)
Ryan Donato (1 Way Contract) $1,650,000 (4)
Robert Hagg (1 Way Contract) $1,375,000 (2)
Miles Wood (1 Way Contract) $1,320,000 (4)
Michael McCarron $1,060,000 (3)
Urho Vaakanainen $962,500 (1)
Dylan Guenther $950,000 (3)
Quinton Byfield $875,000 (1)
J.J. Peterka $850,000 (2)
Mattias Samuelsson $825,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $69,095,500
Year 2024 : $46,033,000
Year 2025 : $25,683,000
Year 2026 : $21,673,000
Salary Average Commitment
Year 2023 : $69,095,500
Year 2024 : $46,033,000
Year 2025 : $25,683,000
Year 2026 : $21,673,000
Salary Cap with 1 Way Contract
Year 2023 : $69,095,500
Year 2024 : $46,033,000
Year 2025 : $25,683,000
Year 2026 : $21,673,000

Farm Players Salaries

Wyatte Wylie $300,000 (1)
Erik Kallgren $300,000 (2)
Mason Geertsen $246,400 (1)
Brendan Perlini $246,400 (1)
Sheldon Rempal $205,700 (4)
Alex Nylander $200,000 (1)
Grigori Denisenko $175,000 (1)
Samuel Bolduc $170,000 (1)
Givani Smith $165,000 (1)
Anthony Richard $165,000 (1)
Jiri Patera $165,000 (1)
Egor Afanasyev $160,000 (2)
Mason Jobst $155,000 (2)
Nicholas Jones $155,000 (1)
Joe Vrbetic $155,000 (1)
Riley Sutter $155,000 (2)
Graham Slaggert $155,000 (1)
Filip Roos $155,000 (3)
Michael Karow $155,000 (4)
Daniil Chayka $155,000 (3)
Garrett Roe $155,000 (1)
Jeremy Groleau $154,000 (1)
Brandon Scanlin $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $4,197,500
Year 2024 : $1,440,700
Year 2025 : $670,700
Year 2026 : $360,700
Salary Average Commitment
Year 2023 : $4,197,500
Year 2024 : $1,440,700
Year 2025 : $670,700
Year 2026 : $360,700

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6136 - $175 - 0 - 0.00%
Level 2: 5114 - $125 - 0 - 0.00%
Level 3: 2046 - $85 - 0 - 0.00%
Level 4: 4091 - $60 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18387
Team Popularity : 125.00%
Farm
Farm Level 1: 3458 - $25 - 0 - 0.00%
Farm Level 2: 4842 - $20 - 0 - 0.00%
Farm Total Capacity :8300
Team Popularity : 65.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,935,000
Farm Players Total Salaries$4,925,650
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$8,500,000
Projected Bank Account$8,500,000

Pro Players Salaries

Bryan Rust (1 Way Contract) $8,250,000 (1)
Dougie Hamilton (1 Way Contract) $7,000,000 (3)
Bo Horvat (1 Way Contract) $6,000,000 (3)
Tyler Toffoli (1 Way Contract) $5,500,000 (4)
Alec Martinez (1 Way Contract) $5,000,000 (1)
Gustav Nyquist (1 Way Contract) $4,950,000 (1)
Brian Dumoulin (1 Way Contract) $4,750,000 (1)
Adrian Kempe (1 Way Contract) $4,500,000 (1)
Jeremy Swayman (1 Way Contract) $4,500,000 (3)
Josh Norris (1 Way Contract) $3,500,000 (3)
Blake Wheeler (1 Way Contract) $3,025,000 (1)
Trevor Moore (1 Way Contract) $3,000,000 (3)
Jonas Brodin (1 Way Contract) $3,000,000 (1)
Nick Bjugstad (1 Way Contract) $2,500,000 (1)
Andrew Peeke (1 Way Contract) $1,500,000 (2)
Kaapo Kahkonen (1 Way Contract) $1,375,000 (1)
Ryan Lomberg (1 Way Contract) $1,250,000 (1)
Pat Maroon (1 Way Contract) $1,250,000 (1)
Nick Blankenburg $1,250,000 (2)
Colin Blackwell $1,000,000 (1)
Sam Lafferty $1,000,000 (2)
A.J. Greer $935,000 (1)
Daniil Miromanov $900,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $75,935,000
Year 2024 : $34,150,000
Year 2025 : $29,500,000
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $75,935,000
Year 2024 : $34,150,000
Year 2025 : $29,500,000
Year 2026 : $5,500,000
Salary Cap with 1 Way Contract
Year 2023 : $75,935,000
Year 2024 : $34,150,000
Year 2025 : $29,500,000
Year 2026 : $5,500,000

Farm Players Salaries

Nikolai Knyzhov $300,000 (1)
Logan Shaw $300,000 (2)
Kyle Rau $300,000 (2)
Matt Luff $300,000 (1)
Brandon Bussi $300,000 (2)
Daniel Walcott $193,750 (1)
Ryan Fitzgerald $190,000 (2)
Joe Gambardella $190,000 (2)
David Farrance $187,000 (3)
Jacob Peterson $185,000 (1)
Cory Conacher $180,000 (1)
Mitch Reinke $176,000 (2)
Tye Kartye $175,000 (2)
Otto Leskinen $170,600 (1)
Christopher Gibson $170,500 (1)
Shane Harper $170,500 (1)
Ben Meyers $170,000 (1)
Santtu Kinnunen $165,000 (1)
Taylor Gauthier $165,000 (2)
Sam Malinski $160,000 (3)
Pontus Holmberg $160,000 (1)
Mitch Vande Sompel $157,300 (1)
Santeri Hatakka $155,000 (2)
Filip Cederqvist $155,000 (2)
Semyon Der-Arguchintsev $150,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $4,925,650
Year 2024 : $2,453,000
Year 2025 : $347,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,925,650
Year 2024 : $2,453,000
Year 2025 : $347,000
Year 2026 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6002 - $170 - 0 - 0.00%
Level 2: 5002 - $115 - 0 - 0.00%
Level 3: 2001 - $70 - 0 - 0.00%
Level 4: 4001 - $50 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18006
Team Popularity : 125.00%
Farm
Farm Level 1: 4084 - $24 - 0 - 0.00%
Farm Level 2: 5717 - $14 - 0 - 0.00%
Farm Total Capacity :9801
Team Popularity : 45.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,127,600
Farm Players Total Salaries$4,849,250
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$22,097,268
Projected Bank Account$22,097,268

Pro Players Salaries

Mark Scheifele (1 Way Contract) $10,100,100 (1)
Charlie Coyle (1 Way Contract) $8,000,000 (3)
Nikita Kucherov (1 Way Contract) $7,000,000 (3)
Mat Barzal (1 Way Contract) $5,500,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,250,000 (1)
Nick Jensen (1 Way Contract) $5,250,000 (3)
Igor Shesterkin (1 Way Contract) $4,725,000 (4)
Jaccob Slavin (1 Way Contract) $3,850,000 (2)
Chris Kreider (1 Way Contract) $3,575,000 (1)
Ivan Provorov (1 Way Contract) $3,500,000 (1)
Sam Bennett (1 Way Contract) $2,800,000 (4)
Jakob Chychrun (1 Way Contract) $2,800,000 (1)
Josh Morrissey (1 Way Contract) $2,695,000 (3)
Mason Marchment (1 Way Contract) $2,000,000 (3)
Joe Veleno $1,250,000 (4)
Ryan Lindgren (1 Way Contract) $1,225,000 (2)
Mathieu Joseph (1 Way Contract) $1,100,000 (1)
Rasmus Sandin $1,000,000 (3)
Tyson Jost $975,000 (1)
Sam Montembeault $907,500 (1)
David Gustafsson $900,000 (4)
Matias Maccelli $875,000 (2)
Axel Jonsson-Fjallby $850,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $76,127,600
Year 2024 : $42,420,000
Year 2025 : $35,620,000
Year 2026 : $9,675,000
Salary Average Commitment
Year 2023 : $76,127,600
Year 2024 : $42,420,000
Year 2025 : $35,620,000
Year 2026 : $9,675,000
Salary Cap with 1 Way Contract
Year 2023 : $76,127,600
Year 2024 : $42,420,000
Year 2025 : $35,620,000
Year 2026 : $9,675,000

Farm Players Salaries

Wayne Simmonds $300,000 (3)
Peter Holland $270,000 (2)
Arturs Silovs $250,000 (1)
Isaac Poulter $232,500 (4)
Ben Gleason $203,500 (2)
Luke Toporowski $193,750 (4)
Julien Gauthier $192,500 (1)
Jayden Halbgewachs $187,000 (1)
Hugo Alnefelt $185,000 (2)
Isak Rosen $180,000 (3)
Kole Lind $180,000 (2)
Conor Timmins $180,000 (3)
Hendrix Lapierre $175,000 (2)
Danila Klimovich $175,000 (2)
Jonatan Berggren $170,000 (1)
Jake Livingstone $170,000 (1)
Matej Blumel $170,000 (2)
Jett Woo $165,000 (1)
Dylan Garand $165,000 (3)
Matthew Robertson $160,000 (2)
Simon Lundmark $160,000 (2)
Tyler Angle $160,000 (1)
Spencer Stastney $160,000 (2)
Tyson Kozak $155,000 (4)
Samuel Knazko $155,000 (3)
Declan Chisholm $155,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,849,250
Year 2024 : $3,399,750
Year 2025 : $1,561,250
Year 2026 : $581,250
Salary Average Commitment
Year 2023 : $4,849,250
Year 2024 : $3,399,750
Year 2025 : $1,561,250
Year 2026 : $581,250

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6535 - $150 - 0 - 0.00%
Level 2: 5446 - $100 - 0 - 0.00%
Level 3: 2178 - $70 - 0 - 0.00%
Level 4: 4356 - $50 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :19515
Team Popularity : 125.00%
Farm
Farm Level 1: 4514 - $30 - 0 - 0.00%
Farm Level 2: 6320 - $25 - 0 - 0.00%
Farm Total Capacity :10834
Team Popularity : 72.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,551,200
Farm Players Total Salaries$4,500,200
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$16,252,120
Projected Bank Account$16,252,120

Pro Players Salaries

Brayden Schenn (1 Way Contract) $10,500,000 (1)
Leon Draisaitl (1 Way Contract) $7,700,000 (3)
Connor Hellebuyck (1 Way Contract) $7,000,000 (1)
Vincent Trocheck (1 Way Contract) $5,500,000 (2)
Adam Fox (1 Way Contract) $5,500,000 (3)
Nick Schmaltz (1 Way Contract) $5,000,000 (4)
Brock Boeser (1 Way Contract) $4,000,000 (1)
Quinn Hughes (1 Way Contract) $3,850,000 (3)
Kasperi Kapanen (1 Way Contract) $3,330,000 (4)
Shea Theodore (1 Way Contract) $3,300,000 (3)
Christian Dvorak (1 Way Contract) $3,108,000 (4)
Filip Hronek (1 Way Contract) $2,800,000 (1)
Joel Farabee (1 Way Contract) $2,500,000 (3)
Jesse Puljujarvi (1 Way Contract) $2,200,000 (2)
Matt Benning (1 Way Contract) $1,375,000 (1)
Joey Daccord $1,140,700 (4)
Joe Hicketts $1,110,000 (4)
Sam Steel $1,017,500 (2)
Yakov Trenin $1,000,000 (1)
Timothy Liljegren $962,500 (2)
Dawson Mercer $925,000 (2)
Jonny Brodzinski $900,000 (1)
Jack Quinn $832,500 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $75,551,200
Year 2024 : $47,143,700
Year 2025 : $36,538,700
Year 2026 : $13,688,700
Salary Average Commitment
Year 2023 : $75,551,200
Year 2024 : $47,143,700
Year 2025 : $36,538,700
Year 2026 : $13,688,700
Salary Cap with 1 Way Contract
Year 2023 : $75,551,200
Year 2024 : $47,143,700
Year 2025 : $36,538,700
Year 2026 : $13,688,700

Farm Players Salaries

Jake Bean $250,000 (2)
Erik Brannstrom $203,500 (3)
Riley Tufte $192,500 (2)
Nico Daws $185,000 (2)
Wyatt Newpower $183,150 (1)
Chaz Lucius $180,000 (3)
Ivan Prosvetov $176,000 (3)
Bobby Brink $175,000 (2)
Connor Zary $175,000 (1)
Dylan Holloway $175,000 (2)
Jacob Moverare $172,050 (1)
Jack Drury $170,000 (1)
Aatu Raty $170,000 (3)
Stanislav Svozil $170,000 (3)
Josh Doan $170,000 (3)
Jonas Rondbjerg $166,500 (3)
Jordan Kawaguchi $166,500 (1)
Nick Cicek $160,000 (1)
Ryan O'Rourke $160,000 (2)
Vasily Ponomarev $160,000 (2)
Artemi Kniazev $160,000 (2)
Nikita Nesterenko $160,000 (2)
Georgii Merkulov $160,000 (2)
Kaedan Korczak $155,000 (1)
Antonio Stranges $155,000 (3)
Olivier Rodrigue $150,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,500,200
Year 2024 : $3,168,500
Year 2025 : $1,391,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,500,200
Year 2024 : $3,168,500
Year 2025 : $1,391,000
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6378 - $156 - 0 - 0.00%
Level 2: 5315 - $96 - 0 - 0.00%
Level 3: 2125 - $66 - 0 - 0.00%
Level 4: 4252 - $46 - 0 - 0.00%
Luxury : 1000 - $271 - 0 - 0.00%
Total Capacity :19070
Team Popularity : 125.00%
Farm
Farm Level 1: 4673 - $18 - 0 - 0.00%
Farm Level 2: 6542 - $12 - 0 - 0.00%
Farm Total Capacity :11215
Team Popularity : 45.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,085,000
Farm Players Total Salaries$3,803,500
Coaches Total Salaries$4,565,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$36,125,084
Projected Bank Account$36,125,084

Pro Players Salaries

Auston Matthews (1 Way Contract) $7,195,000 (1)
Jeff Petry (1 Way Contract) $6,000,000 (2)
Kyle Connor (1 Way Contract) $5,000,000 (1)
Chris Tanev (1 Way Contract) $4,750,000 (1)
Sam Reinhart (1 Way Contract) $4,500,000 (3)
Pavel Buchnevich (1 Way Contract) $4,250,000 (2)
Brady Tkachuk (1 Way Contract) $4,000,000 (3)
Noel Acciari (1 Way Contract) $3,500,000 (1)
Jason Zucker (1 Way Contract) $3,500,000 (1)
Matt Dumba (1 Way Contract) $3,025,000 (3)
Linus Ullmark (1 Way Contract) $3,000,000 (2)
Pierre-Luc Dubois $3,000,000 (2)
Joel Edmundson (1 Way Contract) $3,000,000 (1)
Miro Heiskanen (1 Way Contract) $2,695,000 (3)
David Kampf (1 Way Contract) $1,925,000 (3)
Filip Chytil (1 Way Contract) $1,625,000 (2)
Jake Walman (1 Way Contract) $1,500,000 (4)
Josh Archibald (Out of Payroll) $1,500,000 (2)
Alexandre Texier (1 Way Contract) $1,500,000 (4)
Sammy Blais $1,250,000 (4)
Chad Ruhwedel $1,045,000 (1)
Spencer Knight $925,000 (1)
Laurent Dauphin $900,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $69,585,000
Year 2024 : $40,670,000
Year 2025 : $20,395,000
Year 2026 : $4,250,000
Salary Average Commitment
Year 2023 : $69,585,000
Year 2024 : $40,670,000
Year 2025 : $20,395,000
Year 2026 : $4,250,000
Salary Cap with 1 Way Contract
Year 2023 : $69,585,000
Year 2024 : $40,670,000
Year 2025 : $20,395,000
Year 2026 : $4,250,000

Farm Players Salaries

Jean-Sebastien Dea $220,000 (1)
Tim Gettinger $203,500 (2)
Zach Fucale $200,000 (1)
Cole Bardreau $180,000 (1)
Boris Katchouk $180,000 (2)
Kevin Gravel $176,000 (1)
Ryan Suzuki $175,000 (1)
Jackson LaCombe $170,000 (2)
Jonah Gadjovich $165,000 (3)
Wyatt Aamodt $155,000 (3)
Luke Richardson $155,000 (2)
Tommy Miller $155,000 (2)
Wyatt Bongiovanni $155,000 (3)
Max Ellis $155,000 (3)
Patrick Guay $155,000 (4)
Will Bitten $154,000 (3)
Dean Stewart $150,000 (2)
Cal Burke $150,000 (1)
Olivier Galipeau $150,000 (1)
Dino Kambeitz $150,000 (2)
Greg Meireles $150,000 (2)
Brandon Gignac $150,000 (2)
Vladislav Kolyachonok $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $3,803,500
Year 2024 : $2,402,500
Year 2025 : $939,000
Year 2026 : $155,000
Salary Average Commitment
Year 2023 : $3,803,500
Year 2024 : $2,402,500
Year 2025 : $939,000
Year 2026 : $155,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6407 - $137 - 0 - 0.00%
Level 2: 5339 - $87 - 0 - 0.00%
Level 3: 2136 - $65 - 0 - 0.00%
Level 4: 4271 - $55 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 125.00%
Farm
Farm Level 1: 1819 - $40 - 0 - 0.00%
Farm Level 2: 2546 - $25 - 0 - 0.00%
Farm Total Capacity :4365
Team Popularity : 70.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,482,500
Farm Players Total Salaries$5,869,750
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$14,358,236
Projected Bank Account$14,358,236

Pro Players Salaries

Patrick Kane (1 Way Contract) $8,880,000 (3)
Dmitry Orlov (1 Way Contract) $7,950,000 (3)
Antti Raanta (1 Way Contract) $7,500,000 (1)
Jordan Staal (1 Way Contract) $6,250,000 (1)
Craig Smith (1 Way Contract) $5,050,000 (1)
Erik Gustafsson (1 Way Contract) $4,950,000 (2)
Matt Murray (1 Way Contract) $4,400,000 (2)
Jonathan Drouin (1 Way Contract) $3,950,000 (4)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (2)
Nick Ritchie (1 Way Contract) $3,600,000 (1)
Noah Dobson (1 Way Contract) $3,000,000 (4)
Morgan Frost (1 Way Contract) $2,000,000 (3)
Michael Rasmussen $1,750,000 (1)
Drake Caggiula (1 Way Contract) $1,512,500 (2)
-1 Way Contract Salary Cap : $362,500
Matt Irwin $1,500,000 (2)
Devin Shore $1,500,000 (2)
Calle Rosen (1 Way Contract) $1,500,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $1,500,000 (3)
Adam Boqvist $1,250,000 (4)
Philipp Kurashev $1,250,000 (4)
Sheldon Dries $990,000 (2)
Jack McBain $925,000 (1)
Alex Lyon $880,000 (1)
Seth Jarvis $875,000 (1)
Mikey Eyssimont $770,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $77,482,500
Year 2024 : $48,382,500
Year 2025 : $29,780,000
Year 2026 : $9,450,000
Salary Average Commitment
Year 2023 : $77,482,500
Year 2024 : $48,382,500
Year 2025 : $29,780,000
Year 2026 : $9,450,000
Salary Cap with 1 Way Contract
Year 2023 : $76,332,500
Year 2024 : $47,232,500
Year 2025 : $29,780,000
Year 2026 : $9,450,000

Farm Players Salaries

Samuel Ersson $300,000 (2)
Mac Hollowell $300,000 (3)
Steven Kampfer $300,000 (2)
Jacob MacDonald $300,000 (2)
Adam Gaudette $300,000 (3)
Christian Wolanin $300,000 (3)
Phil Myers $300,000 (3)
Xavier Ouellet $300,000 (2)
Hunter McKown $300,000 (3)
Pierrick Dube $300,000 (3)
Ryan Tverberg $300,000 (3)
Riley Barber $211,750 (1)
Kasimir Kaskisuo $200,000 (3)
Pierre-Olivier Joseph $200,000 (3)
Max Lajoie $198,000 (1)
Mavrik Bourque $180,000 (3)
Henry Thrun $175,000 (3)
Lukas Dostal $175,000 (1)
Egor Chinakhov $175,000 (2)
Thomas Bordeleau $170,000 (2)
Elmer Soderblom $170,000 (3)
Aleksandr Kisakov $170,000 (3)
Brett Leason $165,000 (3)
Tyler Tucker $160,000 (1)
Adam Beckman $150,000 (1)
Tristan Mullin $10,000 (1)
Patrick Curry $10,000 (1)
Brady Keeper $10,000 (1)
Matteo Pietroniro $10,000 (1)
Timur Ibragimov $10,000 (1)
Austin Osmanski $10,000 (1)
Beck Warm $10,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $5,869,750
Year 2024 : $4,905,000
Year 2025 : $3,360,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,869,750
Year 2024 : $4,905,000
Year 2025 : $3,360,000
Year 2026 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6003 - $153 - 0 - 0.00%
Level 2: 5002 - $100 - 0 - 0.00%
Level 3: 2001 - $67 - 0 - 0.00%
Level 4: 4001 - $44 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 125.00%
Farm
Farm Level 1: 2204 - $25 - 0 - 0.00%
Farm Level 2: 3085 - $15 - 0 - 0.00%
Farm Total Capacity :5289
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,280,500
Farm Players Total Salaries$3,917,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$13,566,817
Projected Bank Account$13,566,817

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $10,500,000 (1)
Mark Giordano (1 Way Contract) $8,125,000 (1)
John Carlson (1 Way Contract) $7,000,000 (2)
Ryan Suter (1 Way Contract) $5,625,000 (2)
Nino Niederreiter (1 Way Contract) $5,625,000 (2)
Jordan Binnington (1 Way Contract) $4,500,000 (1)
Jordan Kyrou (1 Way Contract) $4,500,000 (3)
Jakob Silfverberg (1 Way Contract) $4,500,000 (1)
Nic Dowd (1 Way Contract) $3,900,000 (1)
David Savard (1 Way Contract) $3,333,000 (2)
Owen Tippett (1 Way Contract) $3,000,000 (3)
Joonas Korpisalo (1 Way Contract) $2,500,000 (2)
Jordan Martinook (1 Way Contract) $2,100,000 (2)
Tyler Johnson (1 Way Contract) $1,950,000 (2)
Clay Stevenson (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $600,000
Dylan DeMelo (1 Way Contract) $1,500,000 (1)
Austin Czarnik (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $350,000
Darren Raddysh (1 Way Contract) $1,000,000 (2)
Tage Thompson $962,500 (1)
Keegan Kolesar $950,000 (1)
Trevor Carrick $935,000 (1)
Dylan Cozens $925,000 (1)
Jansen Harkins $850,000 (1)
Cole Smith $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $78,280,500
Year 2024 : $39,883,000
Year 2025 : $9,250,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $78,280,500
Year 2024 : $39,883,000
Year 2025 : $9,250,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $75,980,500
Year 2024 : $37,583,000
Year 2025 : $8,100,000
Year 2026 : $0

Farm Players Salaries

Parker Ford $285,000 (3)
Matt Donovan $240,000 (2)
Brogan Rafferty $206,800 (3)
Raivis Ansons $200,000 (3)
Tanner Kero $200,000 (3)
Dan Renouf $187,000 (1)
Brett Ritchie $176,000 (1)
Adam Scheel $176,000 (4)
Angus Crookshank $170,500 (4)
Nathan Todd $170,500 (3)
Samuel Laberge $170,500 (3)
Oskar Steen $170,000 (2)
Devin Cooley $165,000 (1)
Dawson Barteaux $160,000 (1)
Montana Onyebuchi $160,000 (2)
Austin Poganski $160,000 (3)
Justin Nachbaur $155,000 (2)
Ty Glover $155,000 (3)
Justin Lee $155,000 (3)
Logan Nijhoff $155,000 (2)
Gianni Fairbrother $150,000 (1)
Ian McKinnon $150,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $3,917,300
Year 2024 : $2,929,300
Year 2025 : $2,049,300
Year 2026 : $346,500
Salary Average Commitment
Year 2023 : $3,917,300
Year 2024 : $2,929,300
Year 2025 : $2,049,300
Year 2026 : $346,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6606 - $165 - 0 - 0.00%
Level 2: 5505 - $115 - 0 - 0.00%
Level 3: 2202 - $75 - 0 - 0.00%
Level 4: 4404 - $50 - 0 - 0.00%
Luxury : 1000 - $330 - 0 - 0.00%
Total Capacity :19717
Team Popularity : 125.00%
Farm
Farm Level 1: 6955 - $20 - 0 - 0.00%
Farm Level 2: 9737 - $15 - 0 - 0.00%
Farm Total Capacity :16692
Team Popularity : 45.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,287,500
Farm Players Total Salaries$4,152,250
Coaches Total Salaries$650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$23,339,287
Projected Bank Account$23,339,287

Pro Players Salaries

Alexander Edler (1 Way Contract) $6,300,000 (1)
Frederick Gaudreau (1 Way Contract) $5,300,000 (3)
Josh Bailey (1 Way Contract) $5,250,000 (1)
Corey Perry (1 Way Contract) $5,100,000 (2)
Tyler Myers (1 Way Contract) $4,500,000 (3)
Marcus Johansson (1 Way Contract) $4,500,000 (2)
Sean Monahan (1 Way Contract) $4,235,000 (1)
Nick Leddy (1 Way Contract) $3,750,000 (2)
Mattias Janmark (1 Way Contract) $3,200,000 (2)
Chris Tierney (1 Way Contract) $2,750,000 (2)
Alex Barre-Boulet (1 Way Contract) $2,500,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,450,000 (1)
Matt Martin (1 Way Contract) $1,925,000 (2)
Mark Friedman (1 Way Contract) $1,815,000 (1)
Ryan Carpenter (1 Way Contract) $1,750,000 (3)
Connor Ingram $1,375,000 (1)
Mark Jankowski $1,250,000 (2)
Cole McWard (1 Way Contract) $1,162,500 (3)
-1 Way Contract Salary Cap : $12,500
Oliver Kylington (1 Way Contract) $1,150,000 (4)
Louis Domingue $1,100,000 (2)
Matt Peca $1,100,000 (1)
Mark Pysyk (1 Way Contract) $1,045,000 (3)
Fabian Zetterlund $950,000 (3)
Juuso Parssinen $950,000 (2)
Scott Harrington $880,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $66,287,500
Year 2024 : $40,382,500
Year 2025 : $15,857,500
Year 2026 : $1,150,000
Salary Average Commitment
Year 2023 : $66,287,500
Year 2024 : $40,382,500
Year 2025 : $15,857,500
Year 2026 : $1,150,000
Salary Cap with 1 Way Contract
Year 2023 : $65,137,500
Year 2024 : $39,232,500
Year 2025 : $14,707,500
Year 2026 : $1,150,000

Farm Players Salaries

Gemel Smith $203,500 (2)
Lawrence Pilut $203,500 (3)
Max Jones $203,500 (1)
Andy Andreoff $200,000 (1)
Ville Heinola $192,500 (2)
Brady Lyle $187,000 (1)
Keaton Middleton $187,000 (1)
Henry Bowlby $187,000 (1)
Evan Cormier $181,500 (1)
Corson Ceulemans $180,000 (3)
Hugh McGing $176,750 (2)
Marc Del Gaizo $165,000 (1)
Tristen Nielsen $165,000 (2)
Mathias Laferriere $165,000 (1)
Ruslan Iskhakov $165,000 (2)
Chase Priskie $160,000 (2)
Corey Schueneman $160,000 (2)
Carson Focht $155,000 (1)
Hunter Drew $155,000 (2)
Ilya Usau $155,000 (2)
Nolan Maier $155,000 (2)
Michal Teply $150,000 (1)
D.J. Busdeker $150,000 (1)
Lukas Rousek $150,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $4,152,250
Year 2024 : $2,071,250
Year 2025 : $383,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,152,250
Year 2024 : $2,071,250
Year 2025 : $383,500
Year 2026 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6406 - $160 - 0 - 0.00%
Level 2: 5338 - $120 - 0 - 0.00%
Level 3: 2135 - $75 - 0 - 0.00%
Level 4: 4271 - $55 - 0 - 0.00%
Luxury : 1000 - $320 - 0 - 0.00%
Total Capacity :19150
Team Popularity : 125.00%
Farm
Farm Level 1: 4367 - $40 - 0 - 0.00%
Farm Level 2: 6113 - $25 - 0 - 0.00%
Farm Total Capacity :10480
Team Popularity : 80.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,340,000
Farm Players Total Salaries$4,181,600
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$35,163,658
Projected Bank Account$35,163,658

Pro Players Salaries

Cam Fowler (1 Way Contract) $7,500,000 (2)
Mikael Backlund (1 Way Contract) $5,250,000 (2)
Luke Kunin (1 Way Contract) $4,840,000 (2)
Jack Roslovic (1 Way Contract) $4,675,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Travis Konecny (1 Way Contract) $4,500,000 (1)
Zach Hyman (1 Way Contract) $4,290,000 (2)
Conor Sheary (1 Way Contract) $3,350,000 (2)
Andrew Mangiapane (1 Way Contract) $3,250,000 (4)
Mo Seider (1 Way Contract) $3,150,000 (4)
Jake DeBrusk (1 Way Contract) $3,100,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (2)
Michael Bunting (1 Way Contract) $3,000,000 (4)
Connor Murphy (1 Way Contract) $2,800,000 (1)
Adam Pelech (1 Way Contract) $2,750,000 (2)
Derek Ryan (1 Way Contract) $2,750,000 (2)
Sam Gagner (1 Way Contract) $2,250,000 (1)
Carter Hart (Out of Payroll) $2,250,000 (3)
Mike Matheson (1 Way Contract) $2,000,000 (2)
Eric Comrie $1,375,000 (3)
Jordan Oesterle $1,150,000 (3)
Michael Houser $1,100,000 (3)
Alex Belzile $935,000 (1)
Alexis Lafreniere $925,000 (1)
Caleb Jones $900,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $75,590,000
Year 2024 : $55,505,000
Year 2025 : $15,275,000
Year 2026 : $9,400,000
Salary Average Commitment
Year 2023 : $75,590,000
Year 2024 : $55,505,000
Year 2025 : $15,275,000
Year 2026 : $9,400,000
Salary Cap with 1 Way Contract
Year 2023 : $75,590,000
Year 2024 : $55,505,000
Year 2025 : $15,275,000
Year 2026 : $9,400,000

Farm Players Salaries

Taro Hirose $215,000 (1)
Philippe Maillet $200,000 (3)
Carson Meyer $198,000 (1)
Joel L'Esperance $193,600 (2)
Jacob Ingham $190,000 (1)
Justin Richards $190,000 (1)
Mitchell Stephens $187,000 (1)
Austin Strand $187,000 (1)
Jacob Larsson $180,000 (1)
Linus Weissbach $176,000 (2)
Lassi Thomson $175,000 (1)
Cam Crotty $165,000 (1)
Valtteri Puustinen $165,000 (1)
Marc Gatcomb $160,000 (2)
Jared McIsaac $155,000 (1)
Isaak Phillips $155,000 (1)
Jordy Bellerive $155,000 (1)
Dmitri Samorukov $155,000 (2)
Shawn Element $155,000 (2)
Nolan Yaremko $155,000 (2)
Dylan Wells $155,000 (2)
Calle Clang $155,000 (3)
Sam Houde $150,000 (1)
Ryan Chyzowski $150,000 (1)
Cristiano DiGiacinto $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $4,181,600
Year 2024 : $1,504,600
Year 2025 : $355,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,181,600
Year 2024 : $1,504,600
Year 2025 : $355,000
Year 2026 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6321 - $155 - 0 - 0.00%
Level 2: 5268 - $112 - 0 - 0.00%
Level 3: 2107 - $71 - 0 - 0.00%
Level 4: 4214 - $51 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18910
Team Popularity : 125.00%
Farm
Farm Level 1: 2936 - $28 - 0 - 0.00%
Farm Level 2: 4110 - $15 - 0 - 0.00%
Farm Total Capacity :7046
Team Popularity : 60.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,819,166
Farm Players Total Salaries$4,471,900
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$45,673,658
Projected Bank Account$45,673,658

Pro Players Salaries

Hampus Lindholm (1 Way Contract) $7,700,000 (1)
Mika Zibanejad (1 Way Contract) $5,950,000 (1)
Evgeny Kuznetsov (1 Way Contract) $5,500,000 (2)
Seth Jones (1 Way Contract) $5,000,000 (3)
Thatcher Demko (1 Way Contract) $4,500,000 (4)
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (3)
Andre Burakovsky (1 Way Contract) $4,000,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $3,600,000 (3)
Alex Iafallo (1 Way Contract) $2,800,000 (2)
Scott Wedgewood (1 Way Contract) $2,500,000 (2)
Zach Sanford (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
Matt Roy (1 Way Contract) $2,000,000 (2)
Adam Lowry (1 Way Contract) $1,960,000 (1)
Jake Middleton (1 Way Contract) $1,616,666 (2)
Michael Amadio (1 Way Contract) $1,500,000 (4)
Tyler Motte (1 Way Contract) $1,500,000 (2)
Tyler Pitlick (1 Way Contract) $1,500,000 (1)
Seth Griffith (1 Way Contract) $1,125,000 (3)
-1 Way Contract Salary Cap : $0
Radim Zohorna $1,100,000 (4)
Brandon Duhaime $1,100,000 (4)
Connor Clifton $1,025,000 (3)
Lucas Carlsson $1,017,500 (2)
Travis Boyd $1,000,000 (2)
Tim Stutzle $925,000 (1)
Will Borgen $900,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $65,819,166
Year 2024 : $44,884,166
Year 2025 : $26,950,000
Year 2026 : $8,200,000
Salary Average Commitment
Year 2023 : $65,819,166
Year 2024 : $44,884,166
Year 2025 : $26,950,000
Year 2026 : $8,200,000
Salary Cap with 1 Way Contract
Year 2023 : $63,544,164
Year 2024 : $43,759,164
Year 2025 : $25,825,000
Year 2026 : $8,200,000

Farm Players Salaries

Jonas Johansson $225,000 (3)
Chris Wagner $220,000 (2)
Ryan Jones $220,000 (4)
Jerad Rosburg $220,000 (4)
Jackson Cates $220,000 (4)
Alex Green $195,000 (1)
Alexandre Fortin $195,000 (1)
Austin Rueschhoff $195,000 (1)
Ryan Shea $187,500 (1)
Arvid Soderblom $185,000 (1)
Anthony Angello $180,000 (2)
Tyson Foerster $175,000 (1)
Ben Jones $170,000 (4)
Joe Cecconi $169,400 (1)
Cam Morrison $165,000 (1)
Chase Wouters $165,000 (2)
Declan Carlile $155,000 (2)
Josh Lopina $155,000 (2)
Henri Nikkanen $155,000 (2)
Andrew Perrott $155,000 (4)
Chad Nychuk $155,000 (4)
Luka Profaca $155,000 (4)
Navrin Mutter $155,000 (4)
Patrick Giles $150,000 (2)
Tommy Nappier $150,000 (2)
Total Farm Players25
Salary Commitment
Year 2023 : $4,471,900
Year 2024 : $3,005,000
Year 2025 : $1,675,000
Year 2026 : $1,450,000
Salary Average Commitment
Year 2023 : $4,471,900
Year 2024 : $3,005,000
Year 2025 : $1,675,000
Year 2026 : $1,450,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5691 - $150 - 0 - 0.00%
Level 2: 4743 - $110 - 0 - 0.00%
Level 3: 1897 - $79 - 0 - 0.00%
Level 4: 3794 - $48 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :17125
Team Popularity : 125.00%
Farm
Farm Level 1: 2366 - $24 - 0 - 0.00%
Farm Level 2: 2918 - $17 - 0 - 0.00%
Farm Total Capacity :5284
Team Popularity : 95.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,815,000
Farm Players Total Salaries$3,649,100
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$38,253,852
Projected Bank Account$38,253,852

Pro Players Salaries

Mike Hoffman (1 Way Contract) $7,600,000 (1)
Alex Tuch (1 Way Contract) $7,150,000 (4)
James Reimer (1 Way Contract) $5,100,000 (1)
Adam Larsson (1 Way Contract) $4,180,000 (1)
Anthony Beauvillier (1 Way Contract) $3,600,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $3,500,000 (1)
Jake Allen (1 Way Contract) $3,200,000 (2)
Ryan Pulock (1 Way Contract) $3,080,000 (2)
Tanner Pearson (1 Way Contract) $2,975,000 (1)
Kailer Yamamoto (1 Way Contract) $2,000,000 (1)
Ryan Reaves (1 Way Contract) $2,000,000 (2)
Darren Helm (1 Way Contract) $1,750,000 (1)
Cal Petersen (1 Way Contract) $1,750,000 (3)
Kevin Rooney $1,500,000 (1)
Ben Hutton (1 Way Contract) $1,500,000 (2)
Troy Stecher (1 Way Contract) $1,500,000 (2)
William Carrier $1,375,000 (2)
Steven Fogarty $1,100,000 (1)
Vinny Desharnais $1,100,000 (4)
Remi Poirier (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $0
Radim Simek (1 Way Contract) $950,000 (1)
Kyle Burroughs $900,000 (2)
Cody Hodgson $900,000 (1)
Liam O'Brien $880,000 (1)
Clark Bishop (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Dominik Shine (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Mason Shaw $775,000 (1)
Calle Sjalin (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players28
Salary Commitment
Year 2023 : $63,815,000
Year 2024 : $25,430,000
Year 2025 : $11,875,000
Year 2026 : $8,250,000
Salary Average Commitment
Year 2023 : $63,815,000
Year 2024 : $25,430,000
Year 2025 : $11,875,000
Year 2026 : $8,250,000
Salary Cap with 1 Way Contract
Year 2023 : $60,365,000
Year 2024 : $23,555,000
Year 2025 : $10,000,000
Year 2026 : $8,250,000

Farm Players Salaries

Matthew Phillips $198,000 (2)
Roland McKeown $193,600 (2)
Noel Hoefenmayer $170,000 (3)
Matt Hellickson $165,000 (1)
Linus Karlsson $165,000 (1)
Gage Goncalves $160,000 (2)
Zayde Wisdom $160,000 (2)
Paul LaDue $159,500 (1)
Andre Lee $155,000 (3)
Matt Kessel $155,000 (1)
Jaydon Dureau $155,000 (2)
Sam Hentges $155,000 (3)
Samuel Asselin $155,000 (2)
Carson Gicewicz $153,000 (1)
Ryan Wagner $150,000 (1)
Tanner MacMaster $150,000 (1)
David Drake $150,000 (1)
Evan Fitzpatrick $150,000 (2)
Yushiroh Hirano $150,000 (2)
Jake McLaughlin $150,000 (1)
Aidan Dudas $150,000 (1)
Peter DiLiberatore $150,000 (1)
Joe Pendenza $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $3,649,100
Year 2024 : $1,801,600
Year 2025 : $480,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,649,100
Year 2024 : $1,801,600
Year 2025 : $480,000
Year 2026 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5708 - $185 - 0 - 0.00%
Level 2: 4757 - $125 - 0 - 0.00%
Level 3: 1903 - $75 - 0 - 0.00%
Level 4: 3806 - $50 - 0 - 0.00%
Luxury : 1000 - $375 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 125.00%
Farm
Farm Level 1: 5383 - $40 - 0 - 0.00%
Farm Level 2: 7537 - $28 - 0 - 0.00%
Farm Total Capacity :12920
Team Popularity : 75.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,577,500
Farm Players Total Salaries$3,729,750
Coaches Total Salaries$1,075,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$26,152,190
Projected Bank Account$26,152,190

Pro Players Salaries

Alex Goligoski (1 Way Contract) $8,750,000 (1)
Darnell Nurse (1 Way Contract) $6,500,000 (2)
Brock Nelson (1 Way Contract) $5,500,000 (2)
Tristan Jarry (1 Way Contract) $5,500,000 (3)
Nick Bonino (1 Way Contract) $5,000,000 (1)
Nikolaj Ehlers (1 Way Contract) $4,000,000 (4)
Martin Jones (1 Way Contract) $3,750,000 (1)
Connor Brown (1 Way Contract) $3,600,000 (1)
Andreas Athanasiou (1 Way Contract) $3,000,000 (2)
Kevin Hayes (1 Way Contract) $2,900,000 (2)
Lawson Crouse (1 Way Contract) $2,800,000 (1)
Jimmy Vesey (1 Way Contract) $2,000,000 (1)
Travis Dermott (1 Way Contract) $1,750,000 (1)
Brock McGinn (1 Way Contract) $1,750,000 (2)
Vinnie Hinostroza (1 Way Contract) $1,650,000 (2)
Brendan Smith (1 Way Contract) $1,500,000 (2)
Brett Howden $1,500,000 (3)
Jon Merrill (1 Way Contract) $1,500,000 (2)
Matt Tennyson $1,100,000 (1)
Lukas Sedlak (1 Way Contract) $1,000,000 (2)
J.J. Moser $925,000 (1)
Lucas Raymond $925,000 (2)
Braden Schneider $925,000 (2)
Mathieu Olivier $900,000 (2)
Marian Studenic $852,500 (3)
Total Pro Players25
Salary Commitment
Year 2023 : $69,577,500
Year 2024 : $39,902,500
Year 2025 : $11,852,500
Year 2026 : $4,000,000
Salary Average Commitment
Year 2023 : $69,577,500
Year 2024 : $39,902,500
Year 2025 : $11,852,500
Year 2026 : $4,000,000
Salary Cap with 1 Way Contract
Year 2023 : $69,577,500
Year 2024 : $39,902,500
Year 2025 : $11,852,500
Year 2026 : $4,000,000

Farm Players Salaries

Robbie Russo $211,750 (1)
Keith Kinkaid $200,000 (1)
Joe Snively $187,000 (2)
Curtis McKenzie $180,000 (2)
Ozzy Wiesblatt $180,000 (3)
Jimmy Schuldt $180,000 (2)
Nick Caamano $176,000 (3)
Johnny Beecher $175,000 (2)
Jack Finley $170,000 (3)
Jayden Struble $170,000 (2)
Rhett Gardner $160,000 (2)
Cole Krygier $155,000 (3)
Cedric Pare $155,000 (1)
Griffin Mendel $155,000 (3)
Lucas Condotta $155,000 (3)
Roman Ahcan $155,000 (3)
Louis Crevier $155,000 (3)
Jean-Francois Berube $150,000 (2)
Tory Dello $150,000 (2)
Bobby McMann $150,000 (2)
Hayden Hodgson $150,000 (2)
Cole Cassels $150,000 (1)
Ken Appleby $60,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $3,729,750
Year 2024 : $2,953,000
Year 2025 : $1,301,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,729,750
Year 2024 : $2,953,000
Year 2025 : $1,301,000
Year 2026 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6455 - $150 - 0 - 0.00%
Level 2: 5379 - $105 - 0 - 0.00%
Level 3: 2152 - $70 - 0 - 0.00%
Level 4: 4303 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 125.00%
Farm
Farm Level 1: 4019 - $22 - 0 - 0.00%
Farm Level 2: 15270 - $15 - 0 - 0.00%
Farm Total Capacity :19289
Team Popularity : 15.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,539,500
Farm Players Total Salaries$3,880,300
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$38,016,784
Projected Bank Account$38,016,784

Pro Players Salaries

Patrik Laine (1 Way Contract) $5,500,000 (1)
Jacob Trouba (1 Way Contract) $4,840,000 (2)
Barclay Goodrow (1 Way Contract) $4,750,000 (1)
Cale Makar (1 Way Contract) $4,620,000 (3)
Boone Jenner (1 Way Contract) $4,400,000 (1)
Elias Pettersson (1 Way Contract) $4,235,000 (3)
Taylor Hall (1 Way Contract) $3,520,000 (3)
Anthony Mantha (1 Way Contract) $3,300,000 (2)
Tyler Bertuzzi (1 Way Contract) $3,150,000 (3)
Elvis Merzlikins (1 Way Contract) $3,000,000 (1)
Drake Batherson (1 Way Contract) $3,000,000 (2)
Nikita Zadorov (1 Way Contract) $2,500,000 (2)
Ryan Graves (1 Way Contract) $1,875,000 (3)
Kaapo Kakko (1 Way Contract) $1,400,000 (3)
Cal Foote (Out of Payroll) $1,000,000 (2)
Adam Klapka (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Connor Mackey $962,500 (1)
K'Andre Miller $925,000 (1)
Ukko-Pekka Luukkonen $900,000 (3)
Tanner Jeannot $875,000 (1)
Shane Pinto $875,000 (1)
Jake Sanderson $855,000 (3)
Max Crozier (1 Way Contract) $852,500 (3)
-1 Way Contract Salary Cap : $0
Jonathan Aspirot (1 Way Contract) $847,000 (1)
-1 Way Contract Salary Cap : $0
Mason McTavish $832,500 (2)
Vincent Sevigny (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Mark Kastelic $750,000 (1)
Total Pro Players27
Salary Commitment
Year 2023 : $61,539,500
Year 2024 : $38,655,000
Year 2025 : $22,407,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $61,539,500
Year 2024 : $38,655,000
Year 2025 : $22,407,500
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $58,065,000
Year 2024 : $36,027,500
Year 2025 : $20,555,000
Year 2026 : $0

Farm Players Salaries

Parker Kelly $242,000 (1)
Dillon Heatherington $220,000 (1)
Zach Senyshyn $192,500 (1)
Mackenzie MacEachern $187,000 (1)
Milos Kelemen $180,000 (3)
Mads Sogaard $175,000 (1)
Alex Turcotte $175,000 (1)
Jacob Bernard-Docker $175,000 (1)
Scott Reedy $167,750 (2)
Egor Sokolov $160,000 (1)
Will Cuylle $160,000 (2)
Jake Neighbours $157,500 (2)
Leevi Merilainen $156,400 (3)
Tyler Kleven $156,400 (3)
Mack Guzda $155,550 (2)
Arshdeep Bains $155,200 (2)
Donovan Sebrango $155,000 (1)
Peetro Seppala $155,000 (3)
Matt Rempe $155,000 (3)
Cole Schwindt $150,000 (1)
Blade Jenkins $150,000 (1)
Connor Corcoran $150,000 (1)
Cole Reinhardt $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $3,880,300
Year 2024 : $1,598,800
Year 2025 : $802,800
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,880,300
Year 2024 : $1,598,800
Year 2025 : $802,800
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5777 - $185 - 0 - 0.00%
Level 2: 4814 - $120 - 0 - 0.00%
Level 3: 1926 - $65 - 0 - 0.00%
Level 4: 3851 - $45 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :17368
Team Popularity : 125.00%
Farm
Farm Level 1: 3239 - $35 - 0 - 0.00%
Farm Level 2: 4534 - $20 - 0 - 0.00%
Farm Total Capacity :7773
Team Popularity : 65.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,541,250
Farm Players Total Salaries$4,400,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$19,391,520
Projected Bank Account$19,391,520

Pro Players Salaries

Yanni Gourde (1 Way Contract) $7,000,000 (2)
Frederik Andersen (1 Way Contract) $6,660,000 (1)
Kris Letang (1 Way Contract) $4,700,000 (1)
J.T. Miller (1 Way Contract) $4,550,000 (1)
James van Riemsdyk (1 Way Contract) $4,400,000 (2)
Nick Foligno (1 Way Contract) $3,900,000 (1)
Anthony Cirelli (1 Way Contract) $3,825,000 (2)
Vladislav Namestnikov (1 Way Contract) $3,400,000 (1)
Neal Pionk (1 Way Contract) $3,300,000 (3)
Kyle Okposo (1 Way Contract) $3,000,000 (1)
Trevor Lewis (1 Way Contract) $3,000,000 (1)
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
Ilya Samsonov (1 Way Contract) $1,750,000 (1)
Colin White (1 Way Contract) $1,750,000 (1)
Artem Zub (1 Way Contract) $1,750,000 (4)
Patrick Brown (1 Way Contract) $1,500,000 (1)
Niko Mikkola $1,500,000 (4)
Eetu Luostarinen $1,500,000 (2)
Warren Foegele (1 Way Contract) $1,375,000 (3)
Colin Miller $1,250,000 (1)
Gabriel Dumont (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Ben McCartney (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Jalen Chatfield $1,031,250 (4)
Alex True (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
Johnny Kovacevic $900,000 (1)
Matt Murray (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2023 : $68,541,250
Year 2024 : $28,731,250
Year 2025 : $8,956,250
Year 2026 : $4,281,250
Salary Average Commitment
Year 2023 : $68,541,250
Year 2024 : $28,731,250
Year 2025 : $8,956,250
Year 2026 : $4,281,250
Salary Cap with 1 Way Contract
Year 2023 : $64,591,248
Year 2024 : $25,731,250
Year 2025 : $8,956,250
Year 2026 : $4,281,250

Farm Players Salaries

Max Sasson $300,000 (3)
Cole Schneider $300,000 (2)
Andrew Agozzino $300,000 (2)
Jaxson Stauber $210,000 (3)
Cooper Marody $203,500 (1)
Lane Pederson $200,000 (1)
Brandt Clarke $190,000 (3)
Nils Hoglander $185,000 (1)
Jesper Wallstedt $180,000 (3)
Leon Gawanke $180,000 (2)
Joe Blandisi $180,000 (2)
Louie Belpedio $176,000 (4)
Seth Helgeson $176,000 (1)
Trey Fix-Wolansky $170,000 (2)
Jeremie Poirier $170,000 (3)
Albert Johansson $170,000 (2)
Josh Maniscalco $165,000 (3)
Aidan McDonough $165,000 (2)
Sam Poulin $160,000 (2)
Jack Dugan $160,000 (2)
Tanner Kaspick $155,000 (1)
Lucas Edmonds $155,000 (2)
Kim Nousiainen $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $4,400,500
Year 2024 : $3,331,000
Year 2025 : $1,391,000
Year 2026 : $176,000
Salary Average Commitment
Year 2023 : $4,400,500
Year 2024 : $3,331,000
Year 2025 : $1,391,000
Year 2026 : $176,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 4943 - $200 - 0 - 0.00%
Level 2: 4119 - $140 - 0 - 0.00%
Level 3: 1647 - $85 - 0 - 0.00%
Level 4: 3295 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :15004
Team Popularity : 125.00%
Farm
Farm Level 1: 6372 - $50 - 0 - 0.00%
Farm Level 2: 8922 - $35 - 0 - 0.00%
Farm Total Capacity :15294
Team Popularity : 35.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,845,000
Farm Players Total Salaries$4,050,000
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$21,210,727
Projected Bank Account$21,210,727

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $6,600,000 (1)
Brett Pesce (1 Way Contract) $6,500,000 (3)
Ryan O'Reilly (1 Way Contract) $5,655,000 (3)
Jeff Carter (1 Way Contract) $5,500,000 (1)
Evander Kane (1 Way Contract) $5,050,000 (3)
Brenden Dillon (1 Way Contract) $4,500,000 (3)
Phillip Danault (1 Way Contract) $4,500,000 (1)
Ryan Strome (1 Way Contract) $4,000,000 (1)
Anthony Duclair (1 Way Contract) $3,272,500 (4)
Derek Forbort (1 Way Contract) $3,000,000 (2)
Garnet Hathaway (1 Way Contract) $2,750,000 (1)
Marc Staal (1 Way Contract) $2,750,000 (1)
Tony DeAngelo (1 Way Contract) $2,750,000 (4)
Oskar Sundqvist (1 Way Contract) $1,750,000 (2)
Austin Watson (1 Way Contract) $1,750,000 (1)
Sean Walker (1 Way Contract) $1,650,000 (3)
Denis Gurianov (1 Way Contract) $1,500,000 (1)
Mikey McLeod (Out of Payroll) $1,500,000 (2)
Kevin Lankinen (1 Way Contract) $1,500,000 (3)
Alex Nedeljkovic $1,375,000 (4)
Gavin Bayreuther $1,375,000 (2)
Nick DeSimone $1,120,000 (3)
Carsen Twarynski (1 Way Contract) $1,072,500 (1)
-1 Way Contract Salary Cap : $0
Cole Caufield $925,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $72,345,000
Year 2024 : $40,997,500
Year 2025 : $33,372,500
Year 2026 : $7,397,500
Salary Average Commitment
Year 2023 : $72,345,000
Year 2024 : $40,997,500
Year 2025 : $33,372,500
Year 2026 : $7,397,500
Salary Cap with 1 Way Contract
Year 2023 : $71,272,504
Year 2024 : $40,997,500
Year 2025 : $33,372,500
Year 2026 : $7,397,500

Farm Players Salaries

Logan Stanley $250,000 (2)
Rasmus Kupari $200,000 (4)
Mikey DiPietro $198,000 (3)
Simon Holmstrom $192,500 (4)
Simon Edvinsson $190,000 (3)
Scott Perunovich $187,000 (3)
Calen Addison $185,000 (1)
Pyotr Kochetkov $185,000 (1)
Max Willman $176,000 (3)
Reilly Walsh $176,000 (3)
Eetu Makiniemi $175,000 (1)
Bo Groulx $175,000 (1)
Jason Polin $170,500 (3)
Adam Ginning $170,000 (2)
Zac Jones $170,000 (1)
Adam Brooks $160,000 (1)
Dillon Hamaliuk $160,000 (2)
Joel Hofer $160,000 (1)
Jean-Luc Foudy $155,000 (1)
Martin Chromiak $155,000 (3)
Gabriel Fortier $155,000 (1)
Damien Giroux $155,000 (1)
Mikhail Abramov $150,000 (2)
Total Farm Players23
Salary Commitment
Year 2023 : $4,050,000
Year 2024 : $2,375,000
Year 2025 : $1,645,000
Year 2026 : $392,500
Salary Average Commitment
Year 2023 : $4,050,000
Year 2024 : $2,375,000
Year 2025 : $1,645,000
Year 2026 : $392,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6041 - $170 - 0 - 0.00%
Level 2: 5035 - $115 - 0 - 0.00%
Level 3: 2014 - $80 - 0 - 0.00%
Level 4: 4028 - $50 - 0 - 0.00%
Luxury : 1000 - $320 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 125.00%
Farm
Farm Level 1: 3955 - $45 - 0 - 0.00%
Farm Level 2: 5781 - $28 - 0 - 0.00%
Farm Total Capacity :9736
Team Popularity : 115.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,282,000
Farm Players Total Salaries$4,246,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$38,361,451
Projected Bank Account$38,361,451

Pro Players Salaries

Steven Stamkos (1 Way Contract) $7,250,000 (3)
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
Charlie McAvoy (1 Way Contract) $6,250,000 (2)
Claude Giroux (1 Way Contract) $5,930,000 (2)
Erik Gudbranson (1 Way Contract) $4,800,000 (1)
Justin Holl (1 Way Contract) $4,000,000 (2)
Karel Vejmelka (1 Way Contract) $3,950,000 (2)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
Egor Sharangovich (1 Way Contract) $2,750,000 (2)
Mario Ferraro (1 Way Contract) $2,500,000 (2)
Nick Cousins (1 Way Contract) $1,750,000 (1)
Wade Allison (1 Way Contract) $1,500,000 (2)
Nathan Bastian $1,375,000 (2)
Jujhar Khaira $1,320,000 (3)
Akito Hirose (1 Way Contract) $1,300,000 (2)
-1 Way Contract Salary Cap : $150,000
Haydn Fleury $1,250,000 (1)
Will Butcher $1,200,000 (3)
John Hayden $1,199,000 (3)
Casey Mittelstadt (1 Way Contract) $1,050,000 (2)
Dylan Gambrell $1,018,000 (1)
Brett Kulak (1 Way Contract) $1,000,000 (1)
Tobias Bjornfot $965,000 (4)
Jaret Anderson-Dolan $950,000 (2)
Alex Newhook $925,000 (1)
Alex Stalock $800,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $65,282,000
Year 2024 : $50,239,000
Year 2025 : $11,934,000
Year 2026 : $965,000
Salary Average Commitment
Year 2023 : $65,282,000
Year 2024 : $50,239,000
Year 2025 : $11,934,000
Year 2026 : $965,000
Salary Cap with 1 Way Contract
Year 2023 : $64,132,000
Year 2024 : $49,089,000
Year 2025 : $11,934,000
Year 2026 : $965,000

Farm Players Salaries

Mason Primeau $300,000 (1)
Sean Day $299,000 (2)
Sam Carrick $250,000 (1)
Kurtis MacDermid $218,000 (1)
Brett Seney $208,000 (3)
Libor Hajek $203,500 (2)
Shane Bowers $193,000 (3)
Sebastian Cossa $180,000 (3)
Sammy Walker $175,000 (1)
Griffin Luce $170,000 (1)
Felix Robert $165,000 (2)
Hunter Jones $165,000 (4)
Josh Brook $165,000 (1)
Cale Morris $165,000 (2)
Phil Kemp $160,000 (1)
Justin Kirkland $160,000 (1)
Tyler Madden $155,000 (1)
Martin Pospisil $155,000 (3)
Joe Carroll $155,000 (3)
Henry Rybinski $155,000 (3)
Taylor Ward $150,000 (1)
Nathan Legare $150,000 (2)
Cole Koepke $150,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $4,246,500
Year 2024 : $2,193,500
Year 2025 : $1,211,000
Year 2026 : $165,000
Salary Average Commitment
Year 2023 : $4,246,500
Year 2024 : $2,193,500
Year 2025 : $1,211,000
Year 2026 : $165,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5701 - $200 - 0 - 0.00%
Level 2: 4750 - $140 - 0 - 0.00%
Level 3: 1900 - $85 - 0 - 0.00%
Level 4: 3800 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :17151
Team Popularity : 125.00%
Farm
Farm Level 1: 4133 - $35 - 0 - 0.00%
Farm Level 2: 5785 - $25 - 0 - 0.00%
Farm Total Capacity :9918
Team Popularity : 125.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,612,500
Farm Players Total Salaries$3,845,500
Coaches Total Salaries$1,625,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$25,333,972
Projected Bank Account$25,333,972

Pro Players Salaries

Brad Marchand (1 Way Contract) $10,500,000 (3)
Marc-Andre Fleury (1 Way Contract) $8,250,000 (1)
Adam Henrique (1 Way Contract) $6,250,000 (2)
Erik Johnson (1 Way Contract) $4,525,000 (1)
Ryan Hartman (1 Way Contract) $3,250,000 (3)
Torey Krug (1 Way Contract) $3,000,000 (2)
Teddy Blueger (1 Way Contract) $2,500,000 (3)
Radek Faksa (1 Way Contract) $2,500,000 (2)
Brandon Hagel (1 Way Contract) $2,500,000 (3)
Chandler Stephenson (1 Way Contract) $2,000,000 (1)
Danton Heinen (1 Way Contract) $1,787,500 (2)
Riley Nash (1 Way Contract) $1,750,000 (1)
Isac Lundestrom (1 Way Contract) $1,750,000 (3)
Jan Rutta $1,500,000 (1)
Dante Fabbro (1 Way Contract) $1,500,000 (2)
Zach Bogosian $1,500,000 (2)
Nic Hague (1 Way Contract) $1,250,000 (2)
Nic Roy (1 Way Contract) $1,250,000 (1)
Jaycob Megna $1,250,000 (2)
Ilya Lyubushkin $1,250,000 (1)
Matty Beniers $925,000 (2)
Filip Gustavsson $825,000 (2)
Nick Robertson $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $62,612,500
Year 2024 : $41,287,500
Year 2025 : $20,500,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $62,612,500
Year 2024 : $41,287,500
Year 2025 : $20,500,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $62,612,500
Year 2024 : $41,287,500
Year 2025 : $20,500,000
Year 2026 : $0

Farm Players Salaries

Riley Stillman $275,000 (2)
Dennis Gilbert $275,000 (1)
Tanner Fritz $260,000 (2)
Emil Bemstrom $205,000 (3)
Victor Mete $204,000 (2)
Nicolas Meloche $203,500 (2)
Jeff Kubiak $199,000 (3)
Lias Andersson $192,500 (2)
Luke Witkowski $180,000 (1)
Josh Currie $180,000 (3)
Garrett Wilson $180,000 (3)
Nils Aman $180,000 (2)
Billy Sweezey $170,000 (3)
C.J. Suess $170,000 (1)
Thomas Harley $166,500 (1)
Jamieson Rees $160,000 (1)
Justin Addamo $155,000 (2)
James Hamblin $150,000 (1)
Ryan McGregor $150,000 (1)
Kyle MacLean $150,000 (1)
Cam Johnson $10,000 (1)
Nate Sucese $10,000 (1)
Kale Kessy $10,000 (1)
Zach Emond $10,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $3,845,500
Year 2024 : $2,404,000
Year 2025 : $934,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,845,500
Year 2024 : $2,404,000
Year 2025 : $934,000
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6226 - $150 - 0 - 0.00%
Level 2: 5189 - $90 - 0 - 0.00%
Level 3: 2075 - $70 - 0 - 0.00%
Level 4: 4151 - $40 - 0 - 0.00%
Luxury : 1000 - $280 - 0 - 0.00%
Total Capacity :18641
Team Popularity : 125.00%
Farm
Farm Level 1: 3646 - $30 - 0 - 0.00%
Farm Level 2: 5105 - $20 - 0 - 0.00%
Farm Total Capacity :8751
Team Popularity : 65.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,717,500
Farm Players Total Salaries$3,819,100
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$16,556,488
Projected Bank Account$16,556,488

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,700,000 (2)
T.J. Oshie (1 Way Contract) $6,500,000 (1)
Alexandar Georgiev (1 Way Contract) $5,000,000 (4)
Erik Haula (1 Way Contract) $4,200,000 (2)
Josh Manson (1 Way Contract) $3,987,500 (3)
Calle Jarnkrok (1 Way Contract) $3,800,000 (2)
Dmitry Kulikov (1 Way Contract) $3,750,000 (2)
Lars Eller (1 Way Contract) $3,725,000 (3)
Marco Scandella (1 Way Contract) $3,700,000 (3)
Ryan Murray (1 Way Contract) $3,630,000 (2)
-1 Way Contract Salary Cap : $2,480,000
Luke Glendening (1 Way Contract) $3,200,000 (1)
Jack Johnson (1 Way Contract) $3,200,000 (1)
Erik Cernak (1 Way Contract) $3,000,000 (1)
Zack Kassian (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $1,100,000
Andreas Johnsson (1 Way Contract) $2,100,000 (2)
Jordie Benn (1 Way Contract) $1,950,000 (1)
Eric Robinson (1 Way Contract) $1,925,000 (1)
Robby Fabbri (1 Way Contract) $1,750,000 (4)
Sonny Milano (1 Way Contract) $1,512,500 (4)
Anthony Stolarz (1 Way Contract) $1,500,000 (2)
Chris Terry (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $100,000
Rocco Grimaldi (1 Way Contract) $1,250,000 (3)
Connor Dewar $1,000,000 (3)
Trent Frederic $962,500 (2)
Kaiden Guhle $950,000 (3)
Ty Dellandrea $925,000 (1)
Total Pro Players26
Salary Commitment
Year 2023 : $74,717,500
Year 2024 : $51,767,500
Year 2025 : $24,125,000
Year 2026 : $8,262,500
Salary Average Commitment
Year 2023 : $74,717,500
Year 2024 : $51,767,500
Year 2025 : $24,125,000
Year 2026 : $8,262,500
Salary Cap with 1 Way Contract
Year 2023 : $71,267,500
Year 2024 : $49,467,500
Year 2025 : $22,975,000
Year 2026 : $8,262,500

Farm Players Salaries

Parker Wotherspoon $203,500 (1)
Jon Gillies $193,600 (2)
Tyler Benson $192,500 (2)
Yaroslav Askarov $190,000 (3)
Garret Sparks $185,000 (1)
Nathan Smith $185,000 (1)
Markus Niemelainen $176,000 (2)
Alexander Holtz $175,000 (1)
Brayden Tracey $175,000 (1)
Brett Murray $170,500 (2)
Collin Adams $170,000 (2)
Mike O'Leary $170,000 (2)
Adam Karashik $170,000 (2)
Ryker Evans $170,000 (3)
Vinny Iorio $170,000 (3)
Ross Johnston $170,000 (2)
Darien Kielb $165,000 (1)
Mike Callahan $165,000 (2)
Carter Mazur $160,000 (3)
Nate Schnarr $155,000 (1)
Stelio Mattheos $154,000 (2)
Hudson Elynuik $154,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $3,819,100
Year 2024 : $2,421,600
Year 2025 : $690,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,819,100
Year 2024 : $2,421,600
Year 2025 : $690,000
Year 2026 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5687 - $170 - 0 - 0.00%
Level 2: 4739 - $120 - 0 - 0.00%
Level 3: 1896 - $80 - 0 - 0.00%
Level 4: 3791 - $50 - 0 - 0.00%
Luxury : 1000 - $320 - 0 - 0.00%
Total Capacity :17113
Team Popularity : 125.00%
Farm
Farm Level 1: 5056 - $20 - 0 - 0.00%
Farm Level 2: 7079 - $15 - 0 - 0.00%
Farm Total Capacity :12135
Team Popularity : 35.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,948,370
Farm Players Total Salaries$4,261,015
Coaches Total Salaries$3,625,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$18,512,069
Projected Bank Account$18,512,069

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $10,500,000 (2)
Connor McDavid (1 Way Contract) $10,500,000 (1)
Sidney Crosby (1 Way Contract) $6,870,870 (3)
Shayne Gostisbehere (1 Way Contract) $5,500,000 (1)
Darcy Kuemper (1 Way Contract) $5,500,000 (2)
William Nylander (1 Way Contract) $4,950,000 (3)
Tom Wilson (1 Way Contract) $3,850,000 (2)
Cam Atkinson (1 Way Contract) $3,850,000 (2)
Rasmus Andersson (1 Way Contract) $3,500,000 (4)
Damon Severson (1 Way Contract) $3,500,000 (3)
Ivan Barbashev (1 Way Contract) $3,000,000 (4)
Brandon Montour (1 Way Contract) $1,925,000 (2)
Logan O'Connor (1 Way Contract) $1,650,000 (1)
Ross Colton $1,500,000 (1)
Alexey Toropchenko $1,370,000 (3)
Ethan Bear (1 Way Contract) $1,225,000 (1)
Nick Seeler (1 Way Contract) $1,000,000 (2)
Dylan McIlrath $995,000 (3)
Zack MacEwen $975,000 (1)
Ryan Poehling $962,500 (3)
Nathan Walker $950,000 (2)
Dan Vladar $875,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $74,948,370
Year 2024 : $52,723,370
Year 2025 : $25,148,370
Year 2026 : $6,500,000
Salary Average Commitment
Year 2023 : $74,948,370
Year 2024 : $52,723,370
Year 2025 : $25,148,370
Year 2026 : $6,500,000
Salary Cap with 1 Way Contract
Year 2023 : $74,948,370
Year 2024 : $52,723,370
Year 2025 : $25,148,370
Year 2026 : $6,500,000

Farm Players Salaries

Dysin Mayo $224,000 (1)
Beck Malenstyn $199,375 (2)
Greg McKegg $199,200 (2)
Boko Imama $199,000 (3)
Gabriel Bourque $197,000 (2)
Justin Bailey $193,000 (3)
Trent Miner $190,000 (1)
Tyrell Goulbourne $187,440 (2)
Vadim Zherenko $180,000 (2)
Elliot Desnoyers $170,000 (3)
Dustin Wolf $170,000 (1)
Cole Moberg $165,000 (1)
Logan Day $165,000 (1)
Jack St. Ivany $161,000 (1)
Olle Lycksell $160,000 (1)
Helge Grans $160,000 (2)
Anton Malmstrom $159,000 (2)
Nick Wolff $157,000 (1)
Riley Bezeau $155,000 (1)
Kirill Tyutyayev $150,000 (1)
Jeremy McKenna $150,000 (1)
Curtis Hall $150,000 (1)
Cam Hillis $150,000 (1)
Ole Bjorgvik-Holm $150,000 (2)
Josh Wesley $60,000 (1)
Chase Lang $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $4,261,015
Year 2024 : $1,994,015
Year 2025 : $562,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,261,015
Year 2024 : $1,994,015
Year 2025 : $562,000
Year 2026 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5845 - $176 - 0 - 0.00%
Level 2: 4871 - $116 - 0 - 0.00%
Level 3: 1949 - $80 - 0 - 0.00%
Level 4: 3897 - $51 - 0 - 0.00%
Luxury : 1000 - $311 - 0 - 0.00%
Total Capacity :17562
Team Popularity : 125.00%
Farm
Farm Level 1: 2551 - $22 - 0 - 0.00%
Farm Level 2: 3572 - $8 - 0 - 0.00%
Farm Total Capacity :6123
Team Popularity : 30.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,770,000
Farm Players Total Salaries$4,318,680
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$34,667,034
Projected Bank Account$34,667,034

Pro Players Salaries

Ondrej Palat (1 Way Contract) $7,500,000 (1)
Marc-Edouard Vlasic (1 Way Contract) $6,000,000 (1)
Dominik Kubalik (1 Way Contract) $6,000,000 (2)
Justin Schultz (1 Way Contract) $5,000,000 (1)
Tomas Nosek (1 Way Contract) $5,000,000 (1)
Brendan Gallagher (1 Way Contract) $4,750,000 (1)
Justin Danforth (1 Way Contract) $4,500,000 (1)
Frank Vatrano (1 Way Contract) $3,500,000 (2)
Alex Wennberg (1 Way Contract) $3,000,000 (3)
Josh Anderson (1 Way Contract) $2,750,000 (2)
Jamie Oleksiak (1 Way Contract) $2,200,000 (3)
Christian Fischer (1 Way Contract) $1,750,000 (4)
Derrick Pouliot $1,375,000 (1)
Juuso Valimaki $1,250,000 (2)
Brendan Gaunce $1,045,000 (1)
Wyatt Kalynuk $1,017,500 (2)
Ian Mitchell $962,500 (2)
Drew O'Connor $950,000 (1)
Wyatt Johnston $950,000 (3)
Xavier Parent (1 Way Contract) $950,000 (4)
-1 Way Contract Salary Cap : $0
Akira Schmid $925,000 (2)
Travis Barron (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $0
Felix Sandstrom $770,000 (3)
Brandon Biro $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $63,770,000
Year 2024 : $26,025,000
Year 2025 : $9,620,000
Year 2026 : $2,700,000
Salary Average Commitment
Year 2023 : $63,770,000
Year 2024 : $26,025,000
Year 2025 : $9,620,000
Year 2026 : $2,700,000
Salary Cap with 1 Way Contract
Year 2023 : $61,945,000
Year 2024 : $25,075,000
Year 2025 : $8,670,000
Year 2026 : $1,750,000

Farm Players Salaries

Hunter Skinner $225,000 (1)
Tim Schaller $220,000 (1)
David Cotton $212,500 (1)
Cameron Hebig $191,180 (4)
Brendan Lemieux $190,000 (2)
Colten Ellis $185,000 (3)
Owen Sillinger $185,000 (2)
Brad Lambert $180,000 (3)
Jiri Kulich $180,000 (3)
Casey Fitzgerald $180,000 (1)
Jacob Perreault $180,000 (1)
Oskari Salminen $170,000 (2)
Cross Hanas $170,000 (3)
Jordan Sambrook $165,000 (4)
Josiah Slavin $165,000 (2)
Alex Vlasic $165,000 (2)
John Parker-Jones $155,000 (4)
David Tendeck $150,000 (1)
Riley McCourt $150,000 (1)
Ethan Keppen $150,000 (1)
Chris Ortiz $150,000 (1)
Nikita Pavlychev $150,000 (1)
Andrew Peski $150,000 (2)
Max Cajkovic $150,000 (2)
Blake McLaughlin $150,000 (2)
Total Farm Players25
Salary Commitment
Year 2023 : $4,318,680
Year 2024 : $2,551,180
Year 2025 : $1,226,180
Year 2026 : $511,180
Salary Average Commitment
Year 2023 : $4,318,680
Year 2024 : $2,551,180
Year 2025 : $1,226,180
Year 2026 : $511,180

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6188 - $180 - 0 - 0.00%
Level 2: 5156 - $125 - 0 - 0.00%
Level 3: 2063 - $85 - 0 - 0.00%
Level 4: 4125 - $60 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 125.00%
Farm
Farm Level 1: 3725 - $45 - 0 - 0.00%
Farm Level 2: 5214 - $25 - 0 - 0.00%
Farm Total Capacity :8939
Team Popularity : 40.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,925,000
Farm Players Total Salaries$3,088,125
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$12,413,637
Projected Bank Account$12,413,637

Pro Players Salaries

David Pastrnak (1 Way Contract) $10,500,000 (4)
Kirill Kaprizov (1 Way Contract) $7,500,000 (3)
Nazem Kadri (1 Way Contract) $6,500,000 (1)
Elias Lindholm (1 Way Contract) $5,250,000 (3)
Roman Josi (1 Way Contract) $5,005,000 (4)
Marcus Foligno (1 Way Contract) $4,500,000 (2)
Nico Sturm (1 Way Contract) $3,450,000 (2)
Travis Hamonic (1 Way Contract) $3,150,000 (2)
Jared Spurgeon (1 Way Contract) $3,080,000 (3)
Mats Zuccarello (1 Way Contract) $3,080,000 (1)
Casey DeSmith (1 Way Contract) $3,000,000 (3)
Ville Husso (1 Way Contract) $3,000,000 (3)
Joel Armia (1 Way Contract) $2,950,000 (1)
Scott Mayfield (1 Way Contract) $2,800,000 (1)
Mackenzie Weegar (1 Way Contract) $2,800,000 (2)
Zach Aston-Reese (1 Way Contract) $1,750,000 (1)
Stefan Noesen $1,250,000 (1)
Hudson Fasching $1,250,000 (3)
Dakota Mermis $1,250,000 (1)
Max McCormick (1 Way Contract) $1,125,000 (1)
-1 Way Contract Salary Cap : $0
Jacob Bryson $1,000,000 (2)
Dakota Joshua $935,000 (3)
Jagger Joshua (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2023 : $75,925,000
Year 2024 : $55,220,000
Year 2025 : $40,320,000
Year 2026 : $15,505,000
Salary Average Commitment
Year 2023 : $75,925,000
Year 2024 : $55,220,000
Year 2025 : $40,320,000
Year 2026 : $15,505,000
Salary Cap with 1 Way Contract
Year 2023 : $74,000,000
Year 2024 : $54,420,000
Year 2025 : $39,520,000
Year 2026 : $15,505,000

Farm Players Salaries

Garrett Pilon $199,375 (2)
Nolan Stevens $192,500 (1)
Gage Quinney $190,000 (2)
Kevin Bahl $185,000 (1)
Lucas Johansen $173,250 (2)
Simon Johansson $155,000 (1)
Gage Alexander $155,000 (2)
Daemon Hunt $155,000 (3)
Tyrel Bauer $155,000 (3)
Mikey Milne $155,000 (3)
Matt Villalta $155,000 (3)
Michael Pezzetta $154,000 (2)
Spencer Smallman $154,000 (1)
Alex Beaucage $150,000 (2)
Reece Newkirk $150,000 (2)
Justin Ducharme $150,000 (2)
Arvid Holm $150,000 (1)
Nick Swaney $150,000 (1)
Keaton Thompson $150,000 (1)
Brandon Hickey $10,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $3,088,125
Year 2024 : $1,941,625
Year 2025 : $620,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,088,125
Year 2024 : $1,941,625
Year 2025 : $620,000
Year 2026 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5984 - $160 - 0 - 0.00%
Level 2: 4986 - $120 - 0 - 0.00%
Level 3: 1995 - $70 - 0 - 0.00%
Level 4: 3989 - $50 - 0 - 0.00%
Luxury : 1000 - $280 - 0 - 0.00%
Total Capacity :17954
Team Popularity : 125.00%
Farm
Farm Level 1: 4022 - $40 - 0 - 0.00%
Farm Level 2: 5630 - $20 - 0 - 0.00%
Farm Total Capacity :9652
Team Popularity : 55.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,735,000
Farm Players Total Salaries$3,089,150
Coaches Total Salaries$3,665,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,000,000$0
Estimate Over Minimum Salary Cap of $51,000,000 $0
Current Bank Account$5,429,819
Projected Bank Account$5,429,819

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,250,000 (1)
Rickard Rakell (1 Way Contract) $7,260,000 (1)
William Karlsson (1 Way Contract) $6,100,000 (1)
Radko Gudas (1 Way Contract) $6,000,000 (3)
Juuse Saros (1 Way Contract) $4,200,000 (3)
Daniil Tarasov (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $2,850,000
Justus Annunen (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $2,850,000
Jani Hakanpaa (1 Way Contract) $3,750,000 (4)
David Rittich (1 Way Contract) $3,500,000 (1)
Artturi Lehkonen (1 Way Contract) $3,150,000 (4)
Nikita Zaitsev (1 Way Contract) $3,000,000 (3)
Pius Suter (1 Way Contract) $2,750,000 (4)
Zemgus Girgensons (1 Way Contract) $2,420,000 (2)
Pierre Engvall (1 Way Contract) $2,000,000 (4)
Marcus Pettersson (1 Way Contract) $1,750,000 (4)
Saku Maenalanen $1,500,000 (3)
Phil Di Giuseppe (1 Way Contract) $1,500,000 (4)
Aaron Dell (1 Way Contract) $1,475,000 (1)
Oskar Lindblom (1 Way Contract) $1,400,000 (1)
Sebastian Aho $1,250,000 (4)
Fredrik Olofsson (1 Way Contract) $1,200,000 (4)
-1 Way Contract Salary Cap : $50,000
Nic Aube-Kubel $1,000,000 (4)
Carl Grundstrom $1,000,000 (2)
Alexander Romanov $925,000 (1)
Artem Anisimov (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
Gustav Lindstrom $880,000 (3)
Jesse Ylonen $800,000 (1)
Matt Strome (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players28
Salary Commitment
Year 2023 : $76,735,000
Year 2024 : $47,025,000
Year 2025 : $43,605,000
Year 2026 : $18,350,000
Salary Average Commitment
Year 2023 : $76,735,000
Year 2024 : $47,025,000
Year 2025 : $43,605,000
Year 2026 : $18,350,000
Salary Cap with 1 Way Contract
Year 2023 : $71,610,000
Year 2024 : $41,900,000
Year 2025 : $38,480,000
Year 2026 : $17,200,000

Farm Players Salaries

Gustav Olofsson $242,000 (3)
Fredrik Karlstrom $225,000 (2)
Otto Koivula $203,500 (3)
Chaz Reddekopp $193,600 (1)
Evan Polei $175,450 (4)
Anttoni Honka $165,000 (2)
Dmitry Semykin $165,000 (1)
Ilya Solovyov $165,000 (2)
Oskari Laaksonen $160,000 (1)
Noel Gunler $160,000 (2)
Colt Conrad $160,000 (1)
Cam Darcy $157,300 (2)
Brandon Baddock $157,300 (1)
Emilio Pettersen $155,000 (1)
Max Martin $155,000 (1)
Adam Raska $150,000 (2)
Devante Stephens $150,000 (1)
Joona Koppanen $150,000 (2)
Total Farm Players18
Salary Commitment
Year 2023 : $3,089,150
Year 2024 : $1,793,250
Year 2025 : $620,950
Year 2026 : $175,450
Salary Average Commitment
Year 2023 : $3,089,150
Year 2024 : $1,793,250
Year 2025 : $620,950
Year 2026 : $175,450

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $77,000,000
Available Cap Space

Over Minimum of
$51,000,000

Pro Players

Farm Players

Total Players

Blue Jackets $5,856,451 $74,915,000 $2,085,000 $23,915,000 232548
Bruins $10,494,725 $73,405,000 $3,595,000 $22,405,000 222648
Canadiens $42,387,153 $58,417,750 $18,582,250 $7,417,750 242650
Capitals $14,891,117 $72,711,296 $4,288,704 $21,711,296 242650
Devils $28,531,828 $68,815,848 $8,184,152 $17,815,848 272148
Flyers $20,576,547 $70,125,300 $6,874,700 $19,125,300 242549
Hurricanes $25,941,344 $72,766,125 $4,233,875 $21,766,125 233154
Islanders $14,406,203 $76,997,624 $2,376 $25,997,624 242650
Lightning $20,185,909 $56,210,000 $20,790,000 $5,210,000 242347
Maple Leafs $14,267,014 $76,158,250 $841,750 $25,158,250 222648
Panthers $38,520,786 $65,595,500 $11,404,500 $14,595,500 232346
Penguins $8,500,000 $75,935,000 $1,065,000 $24,935,000 232548
Rangers $22,097,268 $76,127,600 $872,400 $25,127,600 232649
Red Wings $16,252,120 $75,551,200 $1,448,800 $24,551,200 232649
Sabres $36,125,084 $68,085,000 $8,915,000 $17,085,000 232346
Senators $14,358,236 $76,332,500 $667,500 $25,332,500 253257
Avalanche $13,566,817 $75,980,496 $1,019,504 $24,980,496 242246
Blackhawks $23,339,287 $65,137,500 $11,862,500 $14,137,500 252449
Blues $35,163,658 $73,340,000 $3,660,000 $22,340,000 252550
Canucks $45,673,658 $63,544,166 $13,455,834 $12,544,166 252550
Coyotes $38,253,852 $60,365,000 $16,635,000 $9,365,000 282351
Ducks $26,152,190 $69,577,500 $7,422,500 $18,577,500 252348
Flames $38,016,784 $57,065,000 $19,935,000 $6,065,000 272350
Golden Knights $19,391,520 $64,591,248 $12,408,752 $13,591,248 262349
Jets $21,210,727 $69,772,500 $7,227,500 $18,772,500 242347
Kings $38,361,451 $64,132,000 $12,868,000 $13,132,000 252348
Kraken $25,333,972 $62,612,500 $14,387,500 $11,612,500 232447
Oilers $16,556,488 $71,267,500 $5,732,500 $20,267,500 262248
Predators $18,512,069 $74,948,370 $2,051,630 $23,948,370 222648
Sharks $34,667,034 $61,945,000 $15,055,000 $10,945,000 242549
Stars $12,413,637 $74,000,000 $3,000,000 $23,000,000 232043
Wild $5,429,819 $71,610,000 $5,390,000 $20,610,000 281846